MBB SE
XETRA:MBB

Watchlist Manager
MBB SE Logo
MBB SE
XETRA:MBB
Watchlist
Price: 102.2 EUR 3.44% Market Closed
Market Cap: 584.2m EUR
Have any thoughts about
MBB SE?
Write Note

Income Statement

Earnings Waterfall
MBB SE

Revenue
1B EUR
Cost of Revenue
-584m EUR
Gross Profit
444.1m EUR
Operating Expenses
-382.7m EUR
Operating Income
61.4m EUR
Other Expenses
-34.5m EUR
Net Income
26.9m EUR

Income Statement
MBB SE

Rotate your device to view
Income Statement
Currency: EUR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
228
N/A
237
+4%
241
+2%
250
+4%
250
+0%
253
+1%
271
+7%
288
+6%
309
+7%
332
+8%
352
+6%
367
+4%
372
+1%
403
+8%
423
+5%
449
+6%
493
+10%
507
+3%
517
+2%
518
+0%
542
+5%
592
+9%
635
+7%
670
+5%
695
+4%
690
-1%
668
-3%
688
+3%
681
-1%
680
0%
702
+3%
732
+4%
817
+12%
896
+10%
925
+3%
945
+2%
949
+0%
955
+1%
959
+0%
994
+4%
1 028
+3%
Gross Profit
Cost of Revenue
(145)
(149)
(154)
(162)
(161)
(160)
(172)
(180)
(195)
(213)
(228)
(239)
(242)
(268)
(278)
(293)
(323)
(319)
(327)
(329)
(335)
(348)
(362)
(374)
(380)
(372)
(354)
(357)
(361)
(370)
(394)
(415)
(474)
(542)
(563)
(583)
(594)
(587)
(577)
(588)
(584)
Gross Profit
84
N/A
87
+4%
88
+0%
88
N/A
90
+3%
93
+4%
99
+7%
108
+8%
114
+6%
119
+4%
124
+4%
127
+3%
130
+2%
136
+5%
145
+7%
156
+8%
171
+9%
187
+10%
191
+2%
189
-1%
206
+9%
244
+18%
273
+12%
296
+8%
315
+6%
318
+1%
314
-1%
330
+5%
320
-3%
310
-3%
308
-1%
317
+3%
344
+9%
355
+3%
362
+2%
362
0%
355
-2%
367
+4%
382
+4%
407
+6%
444
+9%
Operating Income
Operating Expenses
(67)
(73)
(73)
(75)
(75)
(75)
(82)
(87)
(92)
(96)
(99)
(101)
(105)
(116)
(124)
(134)
(143)
(153)
(153)
(155)
(175)
(206)
(223)
(256)
(283)
(296)
(324)
(326)
(326)
(301)
(285)
(306)
(320)
(330)
(353)
(348)
(353)
(352)
(357)
(366)
(383)
Selling, General & Administrative
(51)
(56)
(54)
(56)
(57)
(61)
(63)
(66)
(69)
(77)
(76)
(80)
(83)
(95)
(98)
(106)
(115)
(141)
(122)
(124)
(133)
(181)
(170)
(187)
(199)
(238)
(230)
(236)
(237)
(253)
(214)
(220)
(227)
(265)
(241)
(244)
(251)
(285)
(263)
(273)
(286)
Depreciation & Amortization
(6)
(6)
(6)
(7)
(7)
(7)
(7)
(7)
(7)
(8)
(8)
(9)
(9)
(10)
(12)
(13)
(15)
(15)
(16)
(17)
(21)
(25)
(32)
(37)
(38)
(36)
(39)
(39)
(38)
(36)
(38)
(39)
(41)
(43)
(44)
(44)
(44)
(44)
(45)
(46)
(46)
Other Operating Expenses
(11)
(11)
(14)
(13)
(12)
(7)
(12)
(14)
(15)
(11)
(15)
(12)
(13)
(11)
(15)
(14)
(14)
3
(15)
(14)
(20)
0
(21)
(32)
(46)
(21)
(55)
(52)
(52)
(13)
(33)
(47)
(52)
(23)
(69)
(59)
(58)
(23)
(49)
(47)
(51)
Operating Income
17
N/A
14
-16%
15
+5%
12
-19%
15
+20%
18
+22%
17
-6%
20
+21%
23
+10%
23
+0%
25
+8%
27
+10%
25
-7%
19
-22%
21
+6%
22
+7%
27
+22%
34
+26%
38
+11%
34
-10%
31
-8%
38
+22%
50
+32%
40
-20%
32
-20%
22
-30%
(10)
N/A
4
N/A
(6)
N/A
9
N/A
23
+157%
11
-50%
24
+108%
24
+2%
9
-64%
14
+57%
2
-88%
16
+827%
25
+61%
41
+64%
61
+50%
Pre-Tax Income
Interest Income Expense
(1)
(0)
(0)
1
(2)
(0)
1
(0)
(0)
(1)
(1)
(2)
(2)
(1)
(2)
(2)
(2)
4
(1)
(0)
(2)
(6)
(10)
(9)
(11)
5
17
16
27
4
5
18
18
17
34
26
25
20
19
17
13
Non-Reccuring Items
0
1
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12
13
0
0
0
(4)
0
1
0
0
0
0
0
2
0
0
0
0
0
0
0
Total Other Income
0
(1)
0
0
(0)
(1)
0
(0)
(2)
(0)
(0)
(0)
(0)
(0)
0
0
0
(1)
0
0
0
(2)
0
0
0
(1)
0
(0)
(0)
(0)
0
0
0
(1)
0
0
0
(1)
0
(0)
(0)
Pre-Tax Income
16
N/A
14
-8%
15
+4%
14
-8%
13
-4%
16
+24%
18
+8%
20
+13%
22
+11%
21
-5%
23
+12%
25
+7%
23
-8%
18
-23%
19
+5%
20
+9%
25
+24%
37
+46%
37
-1%
34
-8%
42
+23%
44
+7%
40
-9%
31
-22%
21
-33%
23
+12%
7
-68%
20
+167%
20
+3%
13
-37%
28
+112%
29
+5%
42
+44%
43
+3%
43
+0%
39
-8%
27
-33%
35
+31%
44
+27%
58
+32%
75
+28%
Net Income
Tax Provision
(2)
(1)
(1)
(1)
(0)
(4)
(4)
(6)
(7)
(5)
(6)
(6)
(6)
(8)
(8)
(8)
(9)
(10)
(10)
(9)
(8)
(10)
(8)
(6)
(10)
(13)
(19)
(19)
(17)
(12)
(5)
(9)
(12)
(19)
(20)
(19)
(17)
(11)
(12)
(16)
(23)
Income from Continuing Operations
14
14
14
13
13
12
13
14
15
16
17
19
17
10
11
12
16
27
27
24
33
35
32
25
11
11
(12)
1
4
1
22
20
30
24
23
20
10
24
32
42
51
Income to Minority Interest
(0)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(2)
(2)
(2)
(4)
(4)
(6)
(8)
(10)
(12)
(12)
(12)
(10)
(8)
(8)
(5)
0
2
2
2
(6)
(10)
(13)
(14)
(14)
(18)
(12)
(12)
(11)
(6)
(12)
(14)
(18)
(24)
Net Income (Common)
14
N/A
13
-4%
13
-1%
13
-5%
12
-2%
12
-4%
12
+4%
13
+6%
14
+7%
14
+3%
16
+9%
15
-1%
13
-14%
5
-65%
3
-33%
3
-10%
5
+65%
15
+232%
15
-4%
14
-6%
25
+77%
27
+9%
27
+0%
26
-5%
13
-50%
13
-1%
(10)
N/A
(5)
+50%
(6)
-15%
(12)
-102%
8
N/A
6
-26%
12
+101%
12
-4%
11
-4%
9
-16%
4
-59%
12
+211%
19
+52%
24
+31%
27
+11%
EPS (Diluted)
2.09
N/A
2.01
-4%
1.99
-1%
1.9
-5%
1.88
-1%
1.79
-5%
1.88
+5%
1.98
+5%
2.12
+7%
2.16
+2%
2.37
+10%
2.33
-2%
2
-14%
0.71
-65%
0.46
-35%
0.41
-11%
0.7
+71%
2.34
+234%
2.29
-2%
2.37
+3%
4.03
+70%
4.44
+10%
4.5
+1%
4.35
-3%
2.17
-50%
2.14
-1%
-1.68
N/A
-0.83
+51%
-0.96
-16%
-1.96
-104%
1.29
N/A
1.14
-12%
2.11
+85%
2.02
-4%
1.95
-3%
1.63
-16%
0.68
-58%
2.12
+212%
3.28
+55%
4.47
+36%
5.03
+13%

See Also

Discover More