MATERNUS-Kliniken-AG
XETRA:MAK

Watchlist Manager
MATERNUS-Kliniken-AG Logo
MATERNUS-Kliniken-AG
XETRA:MAK
Watchlist
Price: 1.6 EUR Market Closed
Market Cap: 33.6m EUR
Have any thoughts about
MATERNUS-Kliniken-AG?
Write Note

Income Statement

Earnings Waterfall
MATERNUS-Kliniken-AG

Revenue
159.4m EUR
Cost of Revenue
-21.7m EUR
Gross Profit
137.8m EUR
Operating Expenses
-140.9m EUR
Operating Income
-3.1m EUR
Other Expenses
-13m EUR
Net Income
-16.1m EUR

Income Statement
MATERNUS-Kliniken-AG

Rotate your device to view
Income Statement
Currency: EUR
Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2017 Jun-2017 Mar-2018 Jun-2018 Dec-2018 Mar-2019 Jun-2019 Dec-2019 Mar-2020 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Mar-2022 Jun-2022 Dec-2022 Mar-2023 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
121
N/A
122
+0%
121
-1%
121
0%
119
-1%
119
0%
118
0%
118
+0%
114
-4%
114
0%
113
0%
113
0%
114
+1%
115
+2%
118
+2%
120
+2%
122
+2%
123
+1%
124
+0%
123
0%
123
0%
32
-74%
64
+99%
63
-2%
62
-1%
124
+101%
186
+50%
187
+0%
124
-33%
122
-2%
117
-4%
114
-2%
143
+25%
111
-22%
166
+49%
166
+0%
107
-36%
161
+51%
157
-2%
102
-35%
159
+56%
Gross Profit
Cost of Revenue
(20)
(20)
(20)
(20)
(20)
(19)
(19)
(18)
(20)
(19)
(20)
(20)
(20)
(21)
(22)
(23)
(22)
(22)
(21)
(21)
(21)
(6)
(11)
(11)
(10)
(21)
(32)
(33)
(22)
(20)
(19)
(17)
(20)
(14)
(21)
(23)
(20)
(30)
(26)
(15)
(22)
Gross Profit
101
N/A
101
+0%
101
-1%
101
0%
99
-2%
99
+0%
100
+0%
100
+1%
94
-6%
94
0%
94
-1%
93
-1%
93
+0%
94
+1%
95
+1%
97
+2%
100
+3%
102
+2%
103
+1%
103
0%
103
0%
26
-74%
52
+98%
52
-1%
52
0%
103
+99%
154
+49%
154
+0%
103
-33%
101
-2%
99
-3%
98
-1%
123
+25%
98
-20%
145
+49%
143
-1%
87
-39%
131
+50%
131
+0%
87
-33%
138
+58%
Operating Income
Operating Expenses
(93)
(94)
(95)
(96)
(94)
(94)
(95)
(95)
(93)
(94)
(95)
(95)
(97)
(97)
(97)
(97)
(68)
(69)
(70)
(71)
(94)
(25)
(50)
(50)
(50)
(100)
(151)
(151)
(106)
(103)
(102)
(96)
(121)
(92)
(142)
(141)
(96)
(146)
(146)
(93)
(141)
Selling, General & Administrative
(58)
(58)
(59)
(60)
(60)
(61)
(62)
(62)
(62)
(63)
(64)
(64)
(65)
(65)
(66)
(66)
(75)
(67)
(68)
(69)
(69)
(18)
(36)
(37)
(37)
(73)
(111)
(112)
(78)
(76)
(74)
(70)
(88)
(69)
(104)
(103)
(71)
(107)
(109)
(76)
(113)
Depreciation & Amortization
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(5)
(1)
(3)
(2)
(2)
(6)
(9)
(11)
(12)
(11)
(12)
(12)
(15)
(11)
(17)
(17)
(11)
(16)
(16)
(10)
(15)
Other Operating Expenses
(30)
(31)
(31)
(32)
(29)
(28)
(28)
(27)
(26)
(26)
(25)
(26)
(26)
(25)
(25)
(25)
13
3
3
3
(20)
(6)
(11)
(11)
(11)
(21)
(31)
(28)
(16)
(16)
(16)
(14)
(19)
(13)
(21)
(21)
(15)
(23)
(22)
(7)
(13)
Operating Income
8
N/A
8
-3%
6
-24%
5
-20%
5
+13%
5
-1%
5
-4%
6
+17%
1
-77%
0
-94%
(1)
N/A
(2)
-164%
(4)
-91%
(3)
+33%
(1)
+46%
(0)
+95%
32
N/A
32
+1%
33
+0%
32
-3%
8
-74%
2
-81%
3
+65%
2
-12%
2
-27%
3
+74%
3
-5%
3
+3%
(3)
N/A
(2)
+22%
(3)
-35%
2
N/A
1
-10%
5
+264%
3
-35%
2
-43%
(9)
N/A
(15)
-64%
(15)
+3%
(5)
+65%
(3)
+41%
Pre-Tax Income
Interest Income Expense
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(9)
(9)
(9)
(9)
(7)
(7)
(7)
(7)
(5)
(4)
(3)
(3)
(5)
(1)
(3)
(3)
(3)
(6)
(9)
(9)
(10)
(10)
(10)
(9)
(11)
(6)
(8)
(8)
(3)
(6)
(7)
(7)
(11)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
(1)
(2)
(2)
(0)
0
(2)
(2)
(1)
(1)
(1)
(2)
0
0
0
0
(0)
0
(1)
(1)
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
Pre-Tax Income
1
N/A
0
-22%
(1)
N/A
(2)
-83%
(2)
+13%
(2)
-16%
(2)
+0%
(2)
+35%
(8)
-427%
(9)
-13%
(10)
-12%
(12)
-14%
(11)
+7%
(9)
+13%
(8)
+10%
(7)
+17%
28
N/A
28
+3%
29
+3%
28
-3%
3
-90%
0
-93%
(0)
N/A
(0)
-195%
(1)
-176%
(3)
-204%
(6)
-127%
(7)
-6%
(13)
-94%
(12)
+5%
(13)
-4%
(8)
+38%
(9)
-19%
(2)
+79%
(5)
-150%
(6)
-28%
(13)
-103%
(21)
-67%
(22)
-2%
(13)
+42%
(14)
-13%
Net Income
Tax Provision
1
1
1
1
0
0
0
0
(0)
(0)
(0)
(0)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
1
1
1
2
2
2
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
Income from Continuing Operations
2
2
0
(1)
(2)
(2)
(2)
(1)
(8)
(9)
(10)
(12)
(13)
(11)
(10)
(9)
27
28
28
28
2
0
(0)
(0)
(1)
(2)
(5)
(6)
(10)
(10)
(10)
(10)
(11)
(2)
(6)
(7)
(14)
(23)
(23)
(14)
(16)
Net Income (Common)
2
N/A
2
-4%
0
-91%
(1)
N/A
(2)
-103%
(2)
-18%
(2)
0%
(1)
+37%
(8)
-487%
(9)
-12%
(10)
-12%
(12)
-14%
(13)
-7%
(11)
+11%
(10)
+8%
(9)
+15%
27
N/A
28
+3%
28
+3%
28
-3%
2
-91%
0
-92%
(0)
N/A
(0)
-151%
(1)
-153%
(2)
-66%
(5)
-227%
(6)
-8%
(10)
-84%
(10)
+6%
(10)
-5%
(10)
+5%
(11)
-16%
(2)
+78%
(6)
-126%
(7)
-25%
(14)
-101%
(23)
-62%
(23)
-2%
(14)
+39%
(16)
-13%
EPS (Diluted)
0.1
N/A
0.09
-10%
0.01
-89%
-0.05
N/A
-0.09
-80%
-0.1
-11%
-0.1
N/A
-0.06
+40%
-0.39
-550%
-0.44
-13%
-0.5
-14%
-0.57
-14%
-0.61
-7%
-0.55
+10%
-0.5
+9%
-0.42
+16%
1.28
N/A
1.32
+3%
1.36
+3%
1.32
-3%
0.11
-92%
0.01
-91%
-0.01
N/A
-0.02
-100%
-0.05
-150%
-0.08
-60%
-0.24
-200%
-0.26
-8%
-0.49
-88%
-0.46
+6%
-0.49
-7%
-0.46
+6%
-0.56
-22%
-0.12
+79%
-0.27
-125%
-0.33
-22%
-0.67
-103%
-1.09
-63%
-1.11
-2%
-0.68
+39%
-0.77
-13%

See Also

Discover More