
M1 Kliniken AG
XETRA:M12

Intrinsic Value
The intrinsic value of one
M12
stock under the Base Case scenario is
hidden
EUR.
Compared to the current market price of 16.98 EUR,
M1 Kliniken AG
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
M1 Kliniken AG
Fundamental Analysis


Revenue & Expenses Breakdown
M1 Kliniken AG
Balance Sheet Decomposition
M1 Kliniken AG
Current Assets | 99.7m |
Cash & Short-Term Investments | 22.5m |
Receivables | 33.9m |
Other Current Assets | 43.3m |
Non-Current Assets | 103m |
Long-Term Investments | 2.8m |
PP&E | 12.2m |
Intangibles | 87.8m |
Other Non-Current Assets | 269.2k |
Free Cash Flow Analysis
M1 Kliniken AG
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
M1 Kliniken AG
Revenue
|
333.3m
EUR
|
Cost of Revenue
|
-275.2m
EUR
|
Gross Profit
|
58m
EUR
|
Operating Expenses
|
-35.1m
EUR
|
Operating Income
|
22.9m
EUR
|
Other Expenses
|
-6.1m
EUR
|
Net Income
|
16.8m
EUR
|
M12 Profitability Score
Profitability Due Diligence
M1 Kliniken AG's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
M1 Kliniken AG's profitability score is hidden . The higher the profitability score, the more profitable the company is.
M12 Solvency Score
Solvency Due Diligence
M1 Kliniken AG's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
M1 Kliniken AG's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
M12 Price Targets Summary
M1 Kliniken AG
According to Wall Street analysts, the average 1-year price target for
M12
is 28.05 EUR
with a low forecast of 26.77 EUR and a high forecast of 29.4 EUR.
Dividends
Current shareholder yield for M12 is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
M12
stock under the Base Case scenario is
hidden
EUR.
Compared to the current market price of 16.98 EUR,
M1 Kliniken AG
is
hidden
.