M1 Kliniken AG
XETRA:M12

Watchlist Manager
M1 Kliniken AG Logo
M1 Kliniken AG
XETRA:M12
Watchlist
Price: 16.55 EUR 2.16% Market Closed
Market Cap: 316.5m EUR
Have any thoughts about
M1 Kliniken AG?
Write Note

Relative Value

The Relative Value of one M12 stock under the Base Case scenario is 16.21 EUR. Compared to the current market price of 16.55 EUR, M1 Kliniken AG is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

M12 Relative Value
Base Case
16.21 EUR
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
69
Median 3Y
0.5
Median 5Y
0.7
Industry
2.4
Forward
0.9
vs History
69
vs Industry
19
Median 3Y
19.7
Median 5Y
24.2
Industry
23.1
Forward
20.9
vs History
53
vs Industry
27
Median 3Y
9
Median 5Y
9
Industry
14.6
vs History
14
vs Industry
9
Median 3Y
24.4
Median 5Y
15.1
Industry
20.3
vs History
33
vs Industry
42
Median 3Y
1.5
Median 5Y
1.8
Industry
2.2
vs History
33
vs Industry
71
Median 3Y
0.4
Median 5Y
0.6
Industry
2.4
Forward
0.9
vs History
23
vs Industry
40
Median 3Y
2.1
Median 5Y
3.8
Industry
5
vs History
42
vs Industry
25
Median 3Y
6.8
Median 5Y
9.6
Industry
12.8
Forward
9.7
vs History
49
vs Industry
24
Median 3Y
10.5
Median 5Y
13.3
Industry
17.4
Forward
12.4
vs History
42
vs Industry
29
Median 3Y
7.1
Median 5Y
7.1
Industry
14.4
vs History
41
vs Industry
28
Median 3Y
7.4
Median 5Y
7.2
Industry
18.1
vs History
28
vs Industry
40
Median 3Y
0.9
Median 5Y
1.2
Industry
1.9

Multiples Across Competitors

M12 Competitors Multiples
M1 Kliniken AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
M1 Kliniken AG
XETRA:M12
316.5m EUR 0.9 18.9 10.7 13.2
US
HCA Healthcare Inc
NYSE:HCA
83.9B USD 1.2 14.1 8.7 11.4
SA
Dr Sulaiman Al-Habib Medical Services Group Co
SAU:4013
98B SAR 9.8 45 40.6 46.7
ZA
Life Healthcare Group Holdings Ltd
JSE:LHC
24.9B Zac 0 0 0 0
ZA
Netcare Ltd
JSE:NTC
20.7B Zac 0 0 0 0
CN
Aier Eye Hospital Group Co Ltd
SZSE:300015
133.2B CNY 6.5 36.7 27.7 27.7
MY
IHH Healthcare Bhd
KLSE:IHH
63.3B MYR 2.7 23.9 12.9 18.6
US
Tenet Healthcare Corp
NYSE:THC
13.7B USD 0.7 4.4 5.5 7
US
Universal Health Services Inc
NYSE:UHS
13.1B USD 0.8 12.7 8.3 11.4
TH
Bangkok Dusit Medical Services PCL
SET:BDMS
421.1B THB 3.9 27 16.3 21.1
IN
Apollo Hospitals Enterprise Ltd
NSE:APOLLOHOSP
997.2B INR 5.1 96.1 40.1 54.9

See Also

Discover More
Back to Top