M1 Kliniken AG
XETRA:M12

Watchlist Manager
M1 Kliniken AG Logo
M1 Kliniken AG
XETRA:M12
Watchlist
Price: 15.04 EUR 0.94% Market Closed
Market Cap: 287.7m EUR

Relative Value

The Relative Value of one M12 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 15.04 EUR, M1 Kliniken AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

M12 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
68
Median 3Y
0.6
Median 5Y
0.7
Industry
2.1
Forward
0.8
vs History
71
vs Industry
31
Median 3Y
19.2
Median 5Y
20.9
Industry
21.5
Forward
17.4
vs History
58
vs Industry
41
Median 3Y
8.4
Median 5Y
8.8
Industry
13.2
vs History
19
vs Industry
12
Median 3Y
24.7
Median 5Y
23.6
Industry
18.8
vs History
19
vs Industry
33
Median 3Y
1.5
Median 5Y
1.8
Industry
2
vs History
36
vs Industry
72
Median 3Y
0.4
Median 5Y
0.6
Industry
2.2
Forward
0.8
vs History
36
vs Industry
46
Median 3Y
2.4
Median 5Y
3.8
Industry
4.6
vs History
44
vs Industry
34
Median 3Y
7.4
Median 5Y
9.4
Industry
11.4
Forward
8.7
vs History
50
vs Industry
35
Median 3Y
11.2
Median 5Y
12.5
Industry
15.4
Forward
10.6
vs History
47
vs Industry
43
Median 3Y
7.4
Median 5Y
7.4
Industry
13
vs History
47
vs Industry
37
Median 3Y
7.6
Median 5Y
7.6
Industry
16.5
vs History
26
vs Industry
42
Median 3Y
1
Median 5Y
1.2
Industry
1.8

Multiples Across Competitors

M12 Competitors Multiples
M1 Kliniken AG Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
M1 Kliniken AG
XETRA:M12
287.7m EUR 0.9 17.2 9.7 11.9
US
HCA Healthcare Inc
NYSE:HCA
83.3B USD 1.2 14.5 8.6 11.4
SA
Dr Sulaiman Al-Habib Medical Services Group Co
SAU:4013
98B SAR 8.7 42.3 37.1 43.8
ZA
Life Healthcare Group Holdings Ltd
JSE:LHC
19.9B Zac 0 0 0 0
ZA
Netcare Ltd
JSE:NTC
17B Zac 0 0 0 0
CN
Aier Eye Hospital Group Co Ltd
SZSE:300015
121.1B CNY 5.9 33.4 25.2 25.2
MY
IHH Healthcare Bhd
KLSE:IHH
59.9B MYR 2.5 22.6 11.9 17
IN
Max Healthcare Institute Ltd
NSE:MAXHEALTH
1.1T INR 16.2 105 63.1 76.4
US
Tenet Healthcare Corp
NYSE:THC
11.8B USD 0.6 3.7 5.4 6.8
US
Universal Health Services Inc
NYSE:UHS
11.4B USD 0.7 10 6.9 9.4
IN
Apollo Hospitals Enterprise Ltd
NSE:APOLLOHOSP
975B INR 4.6 74.4 35.2 46.4