
LPKF Laser & Electronics AG
XETRA:LPK

Intrinsic Value
The intrinsic value of one
LPK
stock under the Base Case scenario is
14.51
EUR.
Compared to the current market price of 8.14 EUR,
LPKF Laser & Electronics AG
is
Undervalued by 44%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
LPKF Laser & Electronics AG
Fundamental Analysis


Revenue & Expenses Breakdown
LPKF Laser & Electronics AG
Balance Sheet Decomposition
LPKF Laser & Electronics AG
Current Assets | 65.9m |
Cash & Short-Term Investments | 5.1m |
Receivables | 30.9m |
Other Current Assets | 29.9m |
Non-Current Assets | 65.7m |
Long-Term Investments | 143k |
PP&E | 42.1m |
Intangibles | 22.9m |
Other Non-Current Assets | 594k |
Free Cash Flow Analysis
LPKF Laser & Electronics AG
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
LPKF Laser & Electronics AG
Revenue
|
122.9m
EUR
|
Cost of Revenue
|
-89m
EUR
|
Gross Profit
|
33.9m
EUR
|
Operating Expenses
|
-35m
EUR
|
Operating Income
|
-1.1m
EUR
|
Other Expenses
|
-3.4m
EUR
|
Net Income
|
-4.5m
EUR
|
LPK Profitability Score
Profitability Due Diligence
LPKF Laser & Electronics AG's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Score
LPKF Laser & Electronics AG's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
LPK Solvency Score
Solvency Due Diligence
LPKF Laser & Electronics AG's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Score
LPKF Laser & Electronics AG's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LPK Price Targets Summary
LPKF Laser & Electronics AG
According to Wall Street analysts, the average 1-year price target for
LPK
is 11.65 EUR
with a low forecast of 10.81 EUR and a high forecast of 13.65 EUR.
Dividends
Current shareholder yield for LPK is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LPK
stock under the Base Case scenario is
14.51
EUR.
Compared to the current market price of 8.14 EUR,
LPKF Laser & Electronics AG
is
Undervalued by 44%.