L

Linde PLC
XETRA:LIN

Watchlist Manager
Linde PLC
XETRA:LIN
Watchlist
Price: 422.8 EUR -2.98% Market Closed
Market Cap: 203.2B EUR
Have any thoughts about
Linde PLC?
Write Note

Relative Value

The Relative Value of one LIN stock under the Base Case scenario is 347.65 EUR. Compared to the current market price of 422.8 EUR, Linde PLC is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LIN Relative Value
Base Case
347.65 EUR
Overvaluation 18%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
Median 3Y
5.5
Median 5Y
5
Industry
1.5
Forward
6.5
vs History
74
vs Industry
Median 3Y
37.5
Median 5Y
39.3
Industry
21.7
Forward
29.1
vs History
3
vs Industry
Median 3Y
19.8
Median 5Y
18
Industry
13.2
vs History
50
vs Industry
Median 3Y
24.5
Median 5Y
24.3
Industry
20.5
vs History
3
vs Industry
Median 3Y
4.4
Median 5Y
3.7
Industry
1.6
vs History
4
vs Industry
Median 3Y
5.8
Median 5Y
5.4
Industry
1.6
Forward
7
vs History
4
vs Industry
Median 3Y
13.2
Median 5Y
12.6
Industry
7.3
vs History
4
vs Industry
Median 3Y
17.4
Median 5Y
16.9
Industry
13.5
Forward
18.1
vs History
61
vs Industry
Median 3Y
27.8
Median 5Y
29.5
Industry
17.8
Forward
24.4
vs History
3
vs Industry
Median 3Y
21.1
Median 5Y
19.3
Industry
14.1
vs History
8
vs Industry
Median 3Y
34.2
Median 5Y
34.4
Industry
19.4
vs History
4
vs Industry
Median 3Y
2.6
Median 5Y
2.2
Industry
1.3

Multiples Across Competitors

LIN Competitors Multiples
Linde PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Linde PLC
XETRA:LIN
201.9B EUR 6.7 34.4 19.3 28.2
FR
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
PAR:AI
94.9B EUR 2.8 9.6 7.2 8.7
US
Air Products and Chemicals Inc
NYSE:APD
69B USD 5.7 26.9 18.7 28.2
JP
Nippon Sanso Holdings Corp
TSE:4091
2.3T JPY 1.8 21.1 10.1 16.8
IN
Linde India Ltd
NSE:LINDEINDIA
652.8B INR 24.2 145.8 89.3 123.9
IT
SOL SpA
MIL:SOL
3.2B EUR 2.1 22.9 9.6 15.8
CN
Hangzhou Oxygen Plant Group Co Ltd
SZSE:002430
24.8B CNY 1.8 21.9 18.7 18.7
JP
Air Water Inc
TSE:4088
441.1B JPY 0.4 9.5 6 10.1
CN
Peric Special Gases Co Ltd
SSE:688146
17.1B CNY 12.8 64.7 56.9 56.9
CN
Sichuan Qiaoyuan Gas Co Ltd
SZSE:301286
12B CNY 11.9 67.1 52 52
CN
Suzhou Jinhong Gas Co Ltd
SSE:688106
9.3B CNY 3.7 29.7 27.1 27.1

See Also

Discover More
Back to Top