L

Linde PLC
XETRA:LIN

Watchlist Manager
Linde PLC
XETRA:LIN
Watchlist
Price: 436.6 EUR 1.35% Market Closed
Market Cap: 209.9B EUR
Have any thoughts about
Linde PLC?
Write Note

Relative Value

The Relative Value of one LIN stock under the Base Case scenario is 356.85 EUR. Compared to the current market price of 436.6 EUR, Linde PLC is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LIN Relative Value
Base Case
356.85 EUR
Overvaluation 18%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
Median 3Y
5.5
Median 5Y
5
Industry
1.5
Forward
6.5
vs History
77
vs Industry
Median 3Y
36.9
Median 5Y
39.2
Industry
21.8
Forward
29.1
vs History
11
vs Industry
Median 3Y
19.9
Median 5Y
18.1
Industry
13.1
vs History
46
vs Industry
Median 3Y
25.6
Median 5Y
24.9
Industry
20.7
vs History
7
vs Industry
Median 3Y
4.4
Median 5Y
3.7
Industry
1.6
vs History
7
vs Industry
Median 3Y
5.8
Median 5Y
5.4
Industry
1.6
Forward
6.9
vs History
11
vs Industry
Median 3Y
13.2
Median 5Y
12.6
Industry
7.2
vs History
11
vs Industry
Median 3Y
17.6
Median 5Y
16.9
Industry
13.1
Forward
17.9
vs History
77
vs Industry
Median 3Y
27.6
Median 5Y
29
Industry
17.2
Forward
24.1
vs History
9
vs Industry
Median 3Y
21.3
Median 5Y
19.3
Industry
13.9
vs History
12
vs Industry
Median 3Y
34.4
Median 5Y
34.4
Industry
19
vs History
11
vs Industry
Median 3Y
2.6
Median 5Y
2.3
Industry
1.3

Multiples Across Competitors

LIN Competitors Multiples
Linde PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Linde PLC
XETRA:LIN
207.9B EUR 6.6 33.9 18.8 27.2
FR
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
PAR:AI
92.3B EUR 2.7 9.4 7 8.5
US
Air Products and Chemicals Inc
NYSE:APD
73.8B USD 6.1 19.3 19.2 28.7
JP
Nippon Sanso Holdings Corp
TSE:4091
1.9T JPY 1.5 16.9 8.5 14.2
IN
Linde India Ltd
NSE:LINDEINDIA
554.8B INR 20.5 123.9 75.7 105
IT
SOL SpA
MIL:SOL
3.3B EUR 2.2 23.4 9.7 16
CN
Hangzhou Oxygen Plant Group Co Ltd
SZSE:002430
24.4B CNY 1.8 21.6 18.4 18.4
JP
Air Water Inc
TSE:4088
429.3B JPY 0.4 9.1 5.8 10
CN
Peric Special Gases Co Ltd
SSE:688146
16.5B CNY 12.4 62.6 54.6 54.6
CN
Sichuan Qiaoyuan Gas Co Ltd
SZSE:301286
13.6B CNY 13.6 76.5 59.3 59.3
CN
Suzhou Jinhong Gas Co Ltd
SSE:688106
8.9B CNY 3.5 28.5 26.1 26.1

See Also

Discover More
Back to Top