Leifheit AG
XETRA:LEI

Watchlist Manager
Leifheit AG Logo
Leifheit AG
XETRA:LEI
Watchlist
Price: 16.1 EUR -0.31% Market Closed
Market Cap: 152.7m EUR
Have any thoughts about
Leifheit AG?
Write Note
Section:
 

Relative Value

The Relative Value of one LEI stock under the Base Case scenario is 21.5 EUR. Compared to the current market price of 16.1 EUR, Leifheit AG is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LEI Relative Value
Base Case
21.5 EUR
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
80
vs Industry
63
Median 3Y
0.6
Median 5Y
0.7
Industry
1
Forward
0.6
More Details
29
P/E
P/E
Price to Earnings
29
vs History
61
vs Industry
13
Median 3Y
34.2
Median 5Y
31
Industry
16.8
Forward
15
More Details
7
P/OCF
P/OCF
Price to OCF
7
vs History
71
vs Industry
46
Median 3Y
7.2
Median 5Y
12.2
Industry
11.9
More Details
11.5
P/FCFE
P/FCFE
Price to FCFE
11.5
vs History
58
vs Industry
37
Median 3Y
12
Median 5Y
12.4
Industry
17.6
More Details
1.5
P/B
P/B
Price to Book Value
1.5
vs History
66
vs Industry
41
Median 3Y
1.5
Median 5Y
1.7
Industry
1.6
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
80
vs Industry
74
Median 3Y
0.5
Median 5Y
0.6
Industry
1.2
Forward
0.4
More Details
1
EV/GP
EV/GP
Enterprise Value to Gross Profit
1
vs History
88
vs Industry
78
Median 3Y
1.2
Median 5Y
1.4
Industry
3.8
More Details
6.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.1
vs History
93
vs Industry
47
Median 3Y
9.1
Median 5Y
9.1
Industry
10.3
Forward
4.7
More Details
11.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.5
vs History
95
vs Industry
27
Median 3Y
16.3
Median 5Y
15.5
Industry
12.9
Forward
7.6
More Details
5.2
EV/OCF
EV/OCF
Enterprise Value to OCF
5.2
vs History
74
vs Industry
52
Median 3Y
5.5
Median 5Y
9.6
Industry
12.1
More Details
8.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.2
vs History
57
vs Industry
41
Median 3Y
8.6
Median 5Y
9.1
Industry
15.3
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
71
vs Industry
51
Median 3Y
1
Median 5Y
1.1
Industry
1.2
More Details

Multiples Across Competitors

LEI Competitors Multiples
Leifheit AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Leifheit AG
XETRA:LEI
152.7m EUR 0.6 29 6.1 11.5
US
Newell Brands Inc
NASDAQ:NWL
4.2B USD 0.5 -16.8 9 14.8
IN
Cello World Ltd
NSE:CELLO
164.6B INR 8.1 48.7 32.5 36.9
CN
Zhejiang Cayi Vacuum Container Co Ltd
SZSE:301004
11.6B CNY 4.6 16.9 14.3 14.3
FI
Fiskars Oyj Abp
OMXH:FSKRS
1.2B EUR 1 63.8 9.9 20.5
CN
Guangdong Hotata Technology Group Co Ltd
SSE:603848
7.1B CNY 4.3 25.3 21.3 21.3
CN
Aishida Co Ltd
SZSE:002403
5.9B CNY 2.1 -25.6 -47.9 -47.9
CN
Chahua Modern Housewares Co Ltd
SSE:603615
5.5B CNY 9.5 -412.8 -150.9 -150.9
CN
Guangdong Songfa Ceramics Co Ltd
SSE:603268
4.8B CNY 20.6 -41.9 -58.3 -58.3
CN
Jiangsu Xiuqiang Glasswork Co Ltd
SZSE:300160
4.4B CNY 2.9 20.8 15.6 15.6
IN
Borosil Ltd
NSE:BOROLTD
50.1B INR 4.9 71.6 34.5 65.4
P/E Multiple
Earnings Growth P/E to Growth
DE
Leifheit AG
XETRA:LEI
Average P/E: 39.4
29
250%
0.1
US
Newell Brands Inc
NASDAQ:NWL
Negative Multiple: -16.8 N/A N/A
IN
C
Cello World Ltd
NSE:CELLO
48.7
75%
0.7
CN
Zhejiang Cayi Vacuum Container Co Ltd
SZSE:301004
16.9
121%
0.1
FI
F
Fiskars Oyj Abp
OMXH:FSKRS
63.8
57%
1.1
CN
G
Guangdong Hotata Technology Group Co Ltd
SSE:603848
25.3
53%
0.5
CN
Aishida Co Ltd
SZSE:002403
Negative Multiple: -25.6 N/A N/A
CN
Chahua Modern Housewares Co Ltd
SSE:603615
Negative Multiple: -412.8 N/A N/A
CN
Guangdong Songfa Ceramics Co Ltd
SSE:603268
Negative Multiple: -41.9 N/A N/A
CN
J
Jiangsu Xiuqiang Glasswork Co Ltd
SZSE:300160
20.8
N/A N/A
IN
Borosil Ltd
NSE:BOROLTD
71.6
95%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Leifheit AG
XETRA:LEI
Average EV/EBITDA: 17.9
6.1
66%
0.1
US
Newell Brands Inc
NASDAQ:NWL
9
40%
0.2
IN
C
Cello World Ltd
NSE:CELLO
32.5
75%
0.4
CN
Zhejiang Cayi Vacuum Container Co Ltd
SZSE:301004
14.3
136%
0.1
FI
F
Fiskars Oyj Abp
OMXH:FSKRS
9.9
73%
0.1
CN
G
Guangdong Hotata Technology Group Co Ltd
SSE:603848
21.3
28%
0.8
CN
Aishida Co Ltd
SZSE:002403
Negative Multiple: -47.9 N/A N/A
CN
Chahua Modern Housewares Co Ltd
SSE:603615
Negative Multiple: -150.9 N/A N/A
CN
Guangdong Songfa Ceramics Co Ltd
SSE:603268
Negative Multiple: -58.3 N/A N/A
CN
J
Jiangsu Xiuqiang Glasswork Co Ltd
SZSE:300160
15.6
N/A N/A
IN
Borosil Ltd
NSE:BOROLTD
34.5
96%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Leifheit AG
XETRA:LEI
Average EV/EBIT: 25
11.5
143%
0.1
US
Newell Brands Inc
NASDAQ:NWL
14.8
77%
0.2
IN
C
Cello World Ltd
NSE:CELLO
36.9
63%
0.6
CN
Zhejiang Cayi Vacuum Container Co Ltd
SZSE:301004
14.3
124%
0.1
FI
F
Fiskars Oyj Abp
OMXH:FSKRS
20.5
114%
0.2
CN
G
Guangdong Hotata Technology Group Co Ltd
SSE:603848
21.3
26%
0.8
CN
Aishida Co Ltd
SZSE:002403
Negative Multiple: -47.9 N/A N/A
CN
Chahua Modern Housewares Co Ltd
SSE:603615
Negative Multiple: -150.9 N/A N/A
CN
Guangdong Songfa Ceramics Co Ltd
SSE:603268
Negative Multiple: -58.3 N/A N/A
CN
J
Jiangsu Xiuqiang Glasswork Co Ltd
SZSE:300160
15.6
N/A N/A
IN
Borosil Ltd
NSE:BOROLTD
65.4
95%
0.7

See Also

Summary
LEI intrinsic value, competitors valuation, and company profile.
DCF Valuation
LEI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LEI stock valuation using valuation multiples.
Wall Street Estimates
LEI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LEI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.