LEG Immobilien SE
XETRA:LEG

Watchlist Manager
LEG Immobilien SE Logo
LEG Immobilien SE
XETRA:LEG
Watchlist
Price: 87.16 EUR 5.01%
Market Cap: 6.5B EUR
Have any thoughts about
LEG Immobilien SE?
Write Note

Intrinsic Value

The intrinsic value of one LEG stock under the Base Case scenario is 122.33 EUR. Compared to the current market price of 87.16 EUR, LEG Immobilien SE is Undervalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LEG Intrinsic Value
122.33 EUR
Undervaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
LEG Immobilien SE

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for LEG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about LEG?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
LEG Immobilien SE

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about LEG Immobilien SE

Provide an overview of the primary business activities
of LEG Immobilien SE.

What unique competitive advantages
does LEG Immobilien SE hold over its rivals?

What risks and challenges
does LEG Immobilien SE face in the near future?

Has there been any significant insider trading activity
in LEG Immobilien SE recently?

Summarize the latest earnings call
of LEG Immobilien SE.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for LEG Immobilien SE.

Provide P/S
for LEG Immobilien SE.

Provide P/E
for LEG Immobilien SE.

Provide P/OCF
for LEG Immobilien SE.

Provide P/FCFE
for LEG Immobilien SE.

Provide P/B
for LEG Immobilien SE.

Provide EV/S
for LEG Immobilien SE.

Provide EV/GP
for LEG Immobilien SE.

Provide EV/EBITDA
for LEG Immobilien SE.

Provide EV/EBIT
for LEG Immobilien SE.

Provide EV/OCF
for LEG Immobilien SE.

Provide EV/FCFF
for LEG Immobilien SE.

Provide EV/IC
for LEG Immobilien SE.

Show me price targets
for LEG Immobilien SE made by professional analysts.

What are the Revenue projections
for LEG Immobilien SE?

How accurate were the past Revenue estimates
for LEG Immobilien SE?

What are the Net Income projections
for LEG Immobilien SE?

How accurate were the past Net Income estimates
for LEG Immobilien SE?

What are the EPS projections
for LEG Immobilien SE?

How accurate were the past EPS estimates
for LEG Immobilien SE?

What are the EBIT projections
for LEG Immobilien SE?

How accurate were the past EBIT estimates
for LEG Immobilien SE?

Compare the revenue forecasts
for LEG Immobilien SE with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of LEG Immobilien SE and its key competitors using the latest financial data.

Compare historical revenue growth rates
of LEG Immobilien SE against its competitors.

Analyze the profit margins
(gross, operating, and net) of LEG Immobilien SE compared to its peers.

Compare the P/E ratios
of LEG Immobilien SE against its peers.

Discuss the investment returns and shareholder value creation
comparing LEG Immobilien SE with its peers.

Analyze the financial leverage
of LEG Immobilien SE compared to its main competitors.

Show all profitability ratios
for LEG Immobilien SE.

Provide ROE
for LEG Immobilien SE.

Provide ROA
for LEG Immobilien SE.

Provide ROIC
for LEG Immobilien SE.

Provide ROCE
for LEG Immobilien SE.

Provide Gross Margin
for LEG Immobilien SE.

Provide Operating Margin
for LEG Immobilien SE.

Provide Net Margin
for LEG Immobilien SE.

Provide FCF Margin
for LEG Immobilien SE.

Show all solvency ratios
for LEG Immobilien SE.

Provide D/E Ratio
for LEG Immobilien SE.

Provide D/A Ratio
for LEG Immobilien SE.

Provide Interest Coverage Ratio
for LEG Immobilien SE.

Provide Altman Z-Score Ratio
for LEG Immobilien SE.

Provide Quick Ratio
for LEG Immobilien SE.

Provide Current Ratio
for LEG Immobilien SE.

Provide Cash Ratio
for LEG Immobilien SE.

What is the historical Revenue growth
over the last 5 years for LEG Immobilien SE?

What is the historical Net Income growth
over the last 5 years for LEG Immobilien SE?

What is the current Free Cash Flow
of LEG Immobilien SE?

Discuss the annual earnings per share (EPS)
trend over the past five years for LEG Immobilien SE.

Business Breakdown

LEG Immobilien SE is a prominent real estate company based in Germany, primarily focused on the acquisition, development, and management of residential properties. Founded in 1997 and headquartered in DĂĽsseldorf, it has established a robust presence, boasting a diverse portfolio of more than 130,000 residential units predominantly situated in North Rhine-Westphalia. The company thrives on a solid investment strategy that emphasizes long-term value creation through strategic property acquisitions, effective asset management, and the enhancement of residential offerings. With a commitment to sustainability and community engagement, LEG is not just about generating returns; it aims to foster en...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
LEG Immobilien SE

Current Assets 553.8m
Cash & Short-Term Investments 225.6m
Receivables 309.1m
Other Current Assets 19.1m
Non-Current Assets 18.5B
Long-Term Investments 18.1B
PP&E 136.4m
Intangibles 4.3m
Other Non-Current Assets 282.6m
Current Liabilities 1.8B
Accrued Liabilities 5.2m
Other Current Liabilities 1.8B
Non-Current Liabilities 10.1B
Long-Term Debt 8B
Other Non-Current Liabilities 2.1B
Efficiency

Earnings Waterfall
LEG Immobilien SE

Revenue
1.3B EUR
Cost of Revenue
-646.5m EUR
Gross Profit
607.5m EUR
Operating Expenses
-36.7m EUR
Operating Income
570.8m EUR
Other Expenses
-1.2B EUR
Net Income
-625.4m EUR

Free Cash Flow Analysis
LEG Immobilien SE

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the latest earnings call, the company reported a robust like-for-like rent growth of 3.2% exceeding its guidance of 3.2% to 3.4%. This performance positions the company to meet its AFFO guidance of EUR 190 million to EUR 210 million for 2024, translating to a 10% increase in AFFO per share. For 2025, the company anticipates further growth in AFFO to a range of EUR 205 million to EUR 225 million, reflecting a 7.5% increase. Strategic acquisitions, such as the upcoming full consolidation of Brack Capital Partners, aim to enhance long-term profitability while maintaining a focus on cash-generating activities.

What is Earnings Call?
Fundamental Scores

LEG Profitability Score
Profitability Due Diligence

LEG Immobilien SE's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

56/100
Profitability
Score

LEG Immobilien SE's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

LEG Solvency Score
Solvency Due Diligence

LEG Immobilien SE's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
24/100
Solvency
Score

LEG Immobilien SE's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LEG Price Targets Summary
LEG Immobilien SE

Wall Street analysts forecast LEG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LEG is 99.22 EUR with a low forecast of 80.8 EUR and a high forecast of 142.07 EUR.

Lowest
Price Target
80.8 EUR
7% Downside
Average
Price Target
99.22 EUR
14% Upside
Highest
Price Target
142.07 EUR
63% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for LEG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LEG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

LEG Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

LEG Immobilien SE Logo
LEG Immobilien SE

Country

Germany

Industry

Real Estate

Market Cap

6.4B EUR

Dividend Yield

2.81%

Description

LEG Immobilien SE engages in the acquisition, sale and leasing of real estate properties. The company is headquartered in Dusseldorf, Nordrhein-Westfalen and currently employs 1,515 full-time employees. The company went IPO on 2013-01-21. The Group's portfolio primarily comprises real estate properties located in the North Rhine Westphalia region in Germany. The portfolio is devised into three regions: the Rhineland, the Ruhr and the Westphalia region. The company ranges from urban apartments to residential neighborhoods in rural areas and amounts to more than 90,000 units. The portfolio also includes undeveloped parcels. The firm operates through a number of Germany-based subsidiaries, which are engaged in construction, acquisition and management of residential real estate, as well as in management services related to the portfolio real estate properties.

Contact

NORDRHEIN-WESTFALEN
Dusseldorf
Hans-Boeckler-Strasse 38
+4921145680.0
www.leg-wohnen.de

IPO

2013-01-21

Employees

1 515

Officers

CEO & Chairman of the Management Board
Mr. Lars von Lackum
CFO & Member of Management Board
Dr. Kathrin Köhling
COO & Member of Management Board
Dr. Volker Wiegel
Head of Corporate Finance & Treasury
Mr. Hans-Peter Kneip
Head of Investor Relations
Mr. Frank Kopfinger C.F.A.
Senior Manager Investor Relations
Ms. Karin Widenmann

See Also

Discover More
What is the Intrinsic Value of one LEG stock?

The intrinsic value of one LEG stock under the Base Case scenario is 122.33 EUR.

Is LEG stock undervalued or overvalued?

Compared to the current market price of 87.16 EUR, LEG Immobilien SE is Undervalued by 29%.

Back to Top