LEG Immobilien SE
XETRA:LEG

Watchlist Manager
LEG Immobilien SE Logo
LEG Immobilien SE
XETRA:LEG
Watchlist
Price: 87.18 EUR 5.04%
Market Cap: 6.5B EUR
Have any thoughts about
LEG Immobilien SE?
Write Note

Income Statement

Earnings Waterfall
LEG Immobilien SE

Revenue
1.3B EUR
Cost of Revenue
-646.5m EUR
Gross Profit
607.5m EUR
Operating Expenses
-36.7m EUR
Operating Income
570.8m EUR
Other Expenses
-1.2B EUR
Net Income
-625.4m EUR

Income Statement
LEG Immobilien SE

Rotate your device to view
Income Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
558
N/A
561
+1%
577
+3%
595
+3%
611
+3%
631
+3%
645
+2%
663
+3%
696
+5%
731
+5%
763
+4%
783
+3%
796
+2%
797
+0%
796
0%
787
-1%
767
-3%
761
-1%
767
+1%
779
+2%
792
+2%
804
+2%
809
+1%
819
+1%
826
+1%
837
+1%
861
+3%
880
+2%
899
+2%
932
+4%
960
+3%
1 012
+5%
1 067
+5%
1 120
+5%
1 149
+3%
1 179
+3%
1 214
+3%
1 224
+1%
1 241
+1%
1 253
+1%
1 254
+0%
Gross Profit
Cost of Revenue
(284)
(279)
(292)
(299)
(307)
(317)
(324)
(335)
(344)
(361)
(388)
(394)
(408)
(409)
(393)
(388)
(357)
(343)
(343)
(344)
(350)
(357)
(366)
(369)
(369)
(368)
(378)
(384)
(388)
(407)
(432)
(462)
(503)
(535)
(544)
(589)
(625)
(634)
(652)
(656)
(647)
Gross Profit
274
N/A
283
+3%
285
+1%
295
+4%
305
+3%
314
+3%
321
+2%
329
+2%
352
+7%
370
+5%
376
+2%
390
+4%
388
-1%
388
+0%
403
+4%
400
-1%
410
+3%
419
+2%
424
+1%
435
+3%
442
+2%
448
+1%
443
-1%
450
+2%
457
+2%
469
+3%
482
+3%
496
+3%
511
+3%
525
+3%
529
+1%
550
+4%
564
+3%
585
+4%
606
+4%
590
-3%
589
0%
591
+0%
589
0%
597
+1%
608
+2%
Operating Income
Operating Expenses
(44)
(40)
(45)
(42)
(45)
(46)
(59)
(55)
(53)
(41)
(16)
(15)
(13)
(17)
(27)
(27)
(28)
(29)
(30)
(29)
(32)
(32)
(33)
(34)
(31)
(30)
(33)
(34)
(35)
(36)
(34)
(35)
(34)
(32)
(27)
(24)
(17)
(18)
(15)
(24)
(37)
Selling, General & Administrative
(43)
(39)
(29)
0
0
(25)
(25)
(41)
(47)
(40)
(23)
(23)
(23)
(23)
(24)
(23)
(24)
(27)
(26)
(26)
(29)
(29)
(32)
(29)
(25)
(23)
(26)
(26)
(27)
(29)
(29)
(30)
(31)
(30)
(31)
(30)
(30)
(35)
(41)
(42)
(44)
Depreciation & Amortization
(2)
(2)
(2)
(2)
(2)
0
(2)
(2)
(2)
(3)
(3)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(3)
(4)
(4)
Other Operating Expenses
2
1
(14)
(40)
(43)
(19)
(33)
(12)
(4)
1
10
11
12
7
(2)
(3)
(3)
(1)
(3)
(1)
0
(1)
2
(1)
(2)
(3)
(3)
(4)
(4)
(3)
(1)
(1)
1
2
8
11
17
21
29
22
11
Operating Income
230
N/A
242
+5%
240
-1%
253
+6%
259
+2%
268
+3%
261
-3%
274
+5%
300
+10%
329
+10%
360
+9%
375
+4%
375
0%
371
-1%
376
+1%
373
-1%
382
+2%
390
+2%
394
+1%
406
+3%
410
+1%
415
+1%
411
-1%
417
+1%
427
+2%
439
+3%
449
+2%
462
+3%
475
+3%
489
+3%
494
+1%
515
+4%
530
+3%
553
+4%
578
+4%
566
-2%
573
+1%
573
0%
575
+0%
573
0%
571
0%
Pre-Tax Income
Interest Income Expense
(29)
(44)
(24)
(73)
(70)
(102)
42
127
97
159
472
469
929
898
758
805
735
689
734
573
793
820
718
797
785
790
1 035
1 076
1 570
1 596
1 764
1 785
1 835
1 878
269
221
(2 448)
(2 536)
(2 536)
(2 581)
(1 347)
Non-Reccuring Items
(1)
(1)
0
0
0
0
0
(35)
(39)
(41)
(46)
(13)
(11)
(10)
(11)
(11)
(13)
(16)
(15)
(15)
(18)
(19)
(38)
(38)
(37)
(33)
(82)
(83)
(81)
(83)
(103)
(105)
(209)
(211)
(331)
(328)
(225)
(223)
(14)
(17)
(15)
Total Other Income
(4)
(4)
4
(11)
(53)
(51)
(3)
(44)
(3)
(6)
(6)
(5)
(3)
(1)
(3)
0
0
0
(17)
0
0
0
(40)
(0)
(1)
(2)
(8)
(2)
(8)
(3)
(17)
(17)
(12)
(18)
(8)
(8)
(8)
(9)
(7)
(7)
(7)
Pre-Tax Income
196
N/A
194
-1%
220
+13%
169
-23%
137
-19%
115
-16%
300
+161%
321
+7%
356
+11%
441
+24%
780
+77%
827
+6%
1 289
+56%
1 258
-2%
1 120
-11%
1 167
+4%
1 104
-5%
1 062
-4%
1 096
+3%
964
-12%
1 184
+23%
1 216
+3%
1 051
-14%
1 175
+12%
1 173
0%
1 195
+2%
1 395
+17%
1 453
+4%
1 956
+35%
1 999
+2%
2 139
+7%
2 178
+2%
2 144
-2%
2 203
+3%
508
-77%
451
-11%
(2 108)
N/A
(2 195)
-4%
(1 982)
+10%
(2 031)
-2%
(798)
+61%
Net Income
Tax Provision
(39)
(41)
(64)
(66)
(47)
(50)
(82)
(85)
(104)
(115)
(200)
(202)
(310)
(307)
(276)
(277)
(260)
(268)
(249)
(252)
(291)
(288)
(230)
(231)
(208)
(207)
(31)
(31)
(142)
(150)
(414)
(424)
(423)
(431)
(271)
(272)
257
275
418
428
176
Income from Continuing Operations
157
153
156
103
90
66
218
236
252
326
579
624
979
951
845
890
844
795
847
712
893
928
821
944
965
988
1 365
1 422
1 814
1 849
1 725
1 755
1 721
1 772
237
179
(1 851)
(1 920)
(1 565)
(1 603)
(622)
Income to Minority Interest
(2)
(1)
(1)
(1)
(1)
(1)
0
(0)
(0)
(0)
(1)
(2)
(2)
(2)
(4)
(4)
(5)
(5)
(4)
(5)
(4)
(4)
(4)
(3)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(3)
Net Income (Common)
156
N/A
152
-2%
155
+2%
102
-34%
90
-12%
65
-28%
218
+236%
236
+8%
251
+7%
325
+29%
578
+78%
622
+8%
978
+57%
949
-3%
841
-11%
887
+5%
840
-5%
790
-6%
843
+7%
707
-16%
889
+26%
924
+4%
817
-12%
941
+15%
962
+2%
984
+2%
1 361
+38%
1 419
+4%
1 811
+28%
1 846
+2%
1 722
-7%
1 752
+2%
1 718
-2%
1 768
+3%
234
-87%
176
-25%
(1 855)
N/A
(1 924)
-4%
(1 569)
+18%
(1 607)
-2%
(625)
+61%
EPS (Diluted)
2.94
N/A
2.62
-11%
2.87
+10%
1.78
-38%
1.58
-11%
1.11
-30%
3.74
+237%
3.75
+0%
4.31
+15%
5.16
+20%
8.47
+64%
9.84
+16%
15.46
+57%
15.02
-3%
11.99
-20%
14.03
+17%
12.03
-14%
12.49
+4%
11.67
-7%
11.19
-4%
14.07
+26%
14.56
+3%
11.17
-23%
12.99
+16%
13.9
+7%
11.74
-16%
17.99
+53%
17.94
0%
25.1
+40%
23.11
-8%
21.65
-6%
21.93
+1%
23.54
+7%
23.86
+1%
2.9
-88%
2.16
-26%
-25.02
N/A
-25.95
-4%
-21.17
+18%
-21.68
-2%
-8.44
+61%

See Also

Discover More