Kion Group AG
XETRA:KGX

Watchlist Manager
Kion Group AG Logo
Kion Group AG
XETRA:KGX
Watchlist
Price: 31.48 EUR 0.9%
Market Cap: 4.1B EUR
Have any thoughts about
Kion Group AG?
Write Note

Income Statement

Earnings Waterfall
Kion Group AG

Revenue
11.6B EUR
Cost of Revenue
-8.6B EUR
Gross Profit
3B EUR
Operating Expenses
-2.3B EUR
Operating Income
722.4m EUR
Other Expenses
-382.8m EUR
Net Income
339.6m EUR

Income Statement
Kion Group AG

Rotate your device to view
Income Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
4 494
N/A
4 550
+1%
4 678
+3%
4 754
+2%
4 865
+2%
4 963
+2%
5 098
+3%
5 154
+1%
5 242
+2%
5 288
+1%
5 587
+6%
6 168
+10%
6 825
+11%
7 374
+8%
7 598
+3%
7 640
+1%
7 670
+0%
7 734
+1%
7 996
+3%
8 236
+3%
8 485
+3%
8 750
+3%
8 807
+1%
8 751
-1%
8 370
-4%
8 283
-1%
8 342
+1%
8 689
+4%
9 382
+8%
9 875
+5%
10 294
+4%
10 654
+3%
10 863
+2%
11 004
+1%
11 136
+1%
11 182
+0%
11 216
+0%
11 240
+0%
11 434
+2%
11 512
+1%
11 553
+0%
Gross Profit
Cost of Revenue
(3 227)
(3 257)
(3 337)
(3 384)
(3 461)
(3 528)
(3 655)
(3 704)
(3 759)
(3 783)
(4 035)
(4 521)
(5 076)
(5 522)
(5 643)
(5 649)
(5 668)
(5 713)
(5 898)
(6 078)
(6 246)
(6 432)
(6 475)
(6 427)
(6 222)
(6 196)
(6 297)
(6 572)
(7 035)
(7 419)
(7 771)
(8 141)
(8 415)
(8 818)
(9 012)
(9 019)
(8 962)
(8 638)
(8 653)
(8 586)
(8 551)
Gross Profit
1 267
N/A
1 293
+2%
1 341
+4%
1 369
+2%
1 405
+3%
1 435
+2%
1 443
+1%
1 450
+0%
1 483
+2%
1 505
+2%
1 553
+3%
1 647
+6%
1 749
+6%
1 852
+6%
1 955
+6%
1 992
+2%
2 002
+1%
2 021
+1%
2 098
+4%
2 158
+3%
2 240
+4%
2 317
+3%
2 332
+1%
2 323
0%
2 148
-8%
2 087
-3%
2 045
-2%
2 117
+4%
2 348
+11%
2 456
+5%
2 524
+3%
2 513
0%
2 448
-3%
2 185
-11%
2 124
-3%
2 164
+2%
2 255
+4%
2 602
+15%
2 781
+7%
2 926
+5%
3 002
+3%
Operating Income
Operating Expenses
(913)
(928)
(965)
(993)
(1 024)
(1 050)
(1 017)
(1 032)
(1 049)
(1 067)
(1 100)
(1 211)
(1 274)
(1 353)
(1 387)
(1 415)
(1 439)
(1 426)
(1 456)
(1 495)
(1 519)
(1 569)
(1 618)
(1 660)
(1 650)
(1 647)
(1 612)
(1 653)
(1 692)
(1 729)
(1 739)
(1 805)
(1 848)
(1 925)
(1 956)
(1 995)
(2 037)
(2 060)
(2 125)
(2 197)
(2 279)
Selling, General & Administrative
(841)
(863)
(894)
(913)
(928)
(941)
(974)
(984)
(1 012)
(1 036)
(1 053)
(1 160)
(1 220)
(1 278)
(1 275)
(1 283)
(1 301)
(1 305)
(1 353)
(1 375)
(1 404)
(1 452)
(1 487)
(1 506)
(1 486)
(1 478)
(1 470)
(1 478)
(1 519)
(1 557)
(1 585)
(1 633)
(1 667)
(1 727)
(1 775)
(1 808)
(1 852)
(1 865)
(1 904)
(1 957)
(1 989)
Research & Development
(113)
(113)
(126)
(130)
(138)
(144)
(90)
(97)
(95)
(93)
(97)
(102)
(99)
(104)
(137)
(138)
(140)
(135)
(138)
(139)
(143)
(147)
(155)
(157)
(159)
(158)
(157)
(159)
(166)
(172)
(175)
(181)
(185)
(193)
(203)
(211)
(218)
(224)
(235)
(243)
(250)
Other Operating Expenses
41
47
55
51
42
35
47
49
58
61
50
51
45
28
25
6
2
14
34
20
28
30
24
4
(5)
(11)
15
(14)
(7)
(0)
21
9
5
(6)
22
24
33
29
15
3
(40)
Operating Income
354
N/A
365
+3%
376
+3%
377
+0%
381
+1%
385
+1%
426
+11%
417
-2%
433
+4%
438
+1%
453
+3%
435
-4%
475
+9%
499
+5%
568
+14%
577
+2%
563
-2%
594
+6%
642
+8%
663
+3%
721
+9%
749
+4%
714
-5%
664
-7%
498
-25%
440
-12%
433
-2%
464
+7%
655
+41%
727
+11%
784
+8%
708
-10%
601
-15%
260
-57%
169
-35%
169
0%
218
+30%
543
+149%
657
+21%
729
+11%
722
-1%
Pre-Tax Income
Interest Income Expense
(174)
(116)
(81)
(104)
(72)
(81)
(59)
(74)
(73)
(66)
(25)
(88)
(72)
(75)
(41)
(72)
(91)
(97)
(64)
(81)
(81)
(80)
(56)
(81)
(93)
(109)
(79)
(51)
(27)
10
(14)
(17)
(12)
(8)
(77)
(52)
(87)
(137)
(244)
(193)
(192)
Non-Reccuring Items
0
0
(6)
0
0
0
(2)
(26)
(26)
(26)
(47)
0
0
0
(15)
0
0
0
(5)
0
0
0
(3)
0
(1)
(1)
(18)
0
0
0
3
0
0
0
(15)
0
0
0
(1)
0
0
Total Other Income
(3)
(3)
(30)
0
0
(0)
(35)
(0)
(0)
(0)
(41)
0
0
0
(48)
0
0
0
(28)
0
0
(0)
(33)
0
0
23
(34)
(22)
(22)
(45)
(13)
0
0
(0)
61
0
(0)
(0)
48
(0)
0
Pre-Tax Income
176
N/A
246
+39%
258
+5%
273
+6%
309
+13%
305
-1%
330
+8%
317
-4%
335
+5%
347
+4%
339
-2%
348
+3%
404
+16%
423
+5%
465
+10%
505
+9%
472
-6%
497
+5%
545
+10%
582
+7%
640
+10%
668
+4%
622
-7%
582
-6%
404
-31%
352
-13%
302
-14%
391
+30%
606
+55%
692
+14%
760
+10%
691
-9%
589
-15%
252
-57%
138
-45%
117
-16%
131
+12%
406
+210%
460
+13%
536
+17%
530
-1%
Net Income
Tax Provision
(48)
(70)
(80)
(81)
(97)
(101)
(109)
(105)
(111)
(105)
(93)
(95)
(110)
(118)
(42)
(53)
(46)
(55)
(144)
(156)
(168)
(172)
(177)
(163)
(127)
(114)
(91)
(110)
(155)
(182)
(192)
(180)
(152)
(48)
(32)
(18)
(39)
(139)
(145)
(184)
(180)
Income from Continuing Operations
129
176
178
192
212
204
221
212
224
242
246
253
294
305
423
451
426
443
402
426
472
497
445
419
277
238
211
280
452
509
568
511
437
204
106
99
92
267
314
352
350
Income to Minority Interest
0
(1)
(2)
(2)
(2)
(2)
(4)
(4)
(4)
(5)
(1)
0
0
1
(2)
(1)
(0)
2
(2)
(2)
(1)
(4)
10
11
12
16
4
3
0
(6)
0
(0)
0
1
(8)
(9)
(9)
(9)
(9)
(9)
(10)
Net Income (Common)
129
N/A
175
+35%
177
+1%
190
+8%
210
+10%
202
-4%
217
+8%
209
-4%
220
+6%
236
+7%
246
+4%
253
+3%
294
+16%
306
+4%
421
+37%
450
+7%
425
-6%
444
+4%
400
-10%
424
+6%
472
+11%
493
+5%
455
-8%
431
-5%
289
-33%
255
-12%
215
-15%
283
+32%
452
+59%
503
+11%
568
+13%
511
-10%
437
-15%
205
-53%
98
-52%
91
-8%
83
-8%
258
+211%
306
+19%
343
+12%
340
-1%
EPS (Diluted)
1.31
N/A
1.78
+36%
1.79
+1%
1.93
+8%
2.12
+10%
2.04
-4%
2.18
+7%
2.12
-3%
2.24
+6%
2.25
+0%
2.36
+5%
2.32
-2%
2.49
+7%
2.61
+5%
3.65
+40%
3.82
+5%
3.6
-6%
3.78
+5%
3.37
-11%
3.59
+7%
4
+11%
4.15
+4%
3.83
-8%
3.63
-5%
2.43
-33%
2.14
-12%
1.81
-15%
2.16
+19%
3.44
+59%
3.83
+11%
4.34
+13%
3.9
-10%
3.33
-15%
1.56
-53%
0.75
-52%
0.69
-8%
0.63
-9%
1.97
+213%
2.33
+18%
2.61
+12%
2.59
-1%

See Also

Discover More