Kion Group AG
XETRA:KGX

Watchlist Manager
Kion Group AG Logo
Kion Group AG
XETRA:KGX
Watchlist
Price: 31.48 EUR 0.9% Market Closed
Market Cap: 4.1B EUR
Have any thoughts about
Kion Group AG?
Write Note

Cash Flow Statement

Cash Flow Statement
Kion Group AG

Rotate your device to view
Cash Flow Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
365
345
347
352
360
400
423
430
447
451
435
441
484
508
561
592
574
606
643
676
734
760
717
678
495
435
390
463
667
741
795
719
615
274
168
180
228
556
661
742
739
Depreciation & Amortization
348
355
367
373
381
389
401
407
415
423
455
571
687
813
897
896
906
884
898
901
890
904
898
1 577
917
923
938
268
938
942
941
969
987
1 012
1 034
1 036
1 051
1 054
1 053
1 063
1 097
Other Non-Cash Items
20
51
56
58
53
20
(14)
10
23
26
26
46
(97)
(165)
(260)
(229)
(212)
(209)
(248)
(314)
(261)
(254)
(211)
(369)
(173)
(167)
(162)
9
(162)
(159)
(182)
(171)
(170)
(155)
(129)
(127)
(128)
(134)
(167)
(131)
(161)
Cash Taxes Paid
114
122
51
54
54
55
85
84
113
117
109
118
106
102
136
150
174
208
193
188
169
164
192
348
207
236
217
78
232
214
201
187
196
197
160
158
161
136
180
178
240
Cash Interest Paid
167
122
95
93
62
62
56
72
74
57
100
100
131
159
175
175
181
177
162
160
160
166
167
297
174
176
185
56
181
188
182
187
184
187
188
196
234
264
296
313
309
Change in Working Capital
(199)
(195)
(167)
(164)
(170)
(156)
(356)
(416)
(411)
(602)
(501)
(551)
(613)
(595)
(486)
(608)
(689)
(642)
(527)
(429)
(632)
(666)
(557)
(546)
(466)
(413)
(639)
(507)
(475)
(827)
(672)
(1 322)
(1 421)
(1 318)
(1 433)
(918)
(688)
(508)
(397)
(562)
(549)
Cash from Operating Activities
533
N/A
556
+4%
604
+9%
620
+3%
624
+1%
652
+5%
455
-30%
431
-5%
475
+10%
297
-37%
414
+39%
506
+22%
461
-9%
562
+22%
712
+27%
650
-9%
578
-11%
640
+11%
766
+20%
835
+9%
731
-12%
744
+2%
846
+14%
654
-23%
774
+18%
778
+1%
527
-32%
920
+74%
968
+5%
698
-28%
882
+26%
195
-78%
11
-94%
(187)
N/A
(360)
-92%
171
N/A
463
+171%
967
+109%
1 149
+19%
1 112
-3%
1 126
+1%
Investing Cash Flow
Capital Expenditures
(317)
(320)
(317)
(318)
(336)
(343)
(143)
(104)
(161)
(7)
(167)
(180)
(75)
(203)
(218)
(227)
(235)
(246)
(259)
(265)
(268)
(282)
(287)
(519)
(304)
(290)
(284)
(54)
(277)
(293)
(334)
(357)
(377)
(387)
(383)
(377)
(379)
(412)
(443)
(455)
(463)
Other Items
(13)
(6)
19
7
8
(62)
20
5
(2)
68
(2 098)
(2 071)
(2 083)
(2 087)
(19)
(22)
(3)
(1)
13
20
16
5
10
(158)
(89)
(88)
(123)
27
(49)
(35)
(4)
11
17
12
13
17
13
16
14
21
24
Cash from Investing Activities
(330)
N/A
(326)
+1%
(298)
+9%
(311)
-4%
(328)
-5%
(404)
-23%
(122)
+70%
(99)
+19%
(162)
-64%
61
N/A
(2 264)
N/A
(2 251)
+1%
(2 158)
+4%
(2 290)
-6%
(238)
+90%
(248)
-4%
(238)
+4%
(246)
-4%
(246)
+0%
(245)
+0%
(252)
-3%
(278)
-10%
(278)
0%
(390)
-40%
(393)
-1%
(377)
+4%
(406)
-8%
(315)
+23%
(326)
-4%
(328)
-1%
(338)
-3%
(346)
-2%
(360)
-4%
(376)
-4%
(370)
+2%
(360)
+3%
(366)
-2%
(396)
-8%
(429)
-8%
(434)
-1%
(439)
-1%
Financing Cash Flow
Net Issuance of Common Stock
705
(2)
1
0
0
2
0
0
0
455
457
0
1 057
602
597
0
(3)
(6)
(2)
(1)
(1)
(1)
1
1
0
3
814
813
813
813
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(1 112)
(188)
(301)
(241)
(265)
(165)
(224)
(184)
(145)
(563)
1 744
1 708
950
1 341
(915)
(861)
(30)
(109)
(231)
(357)
(168)
(182)
(226)
(392)
(131)
55
(610)
(408)
(1 125)
(1 021)
(149)
243
769
965
942
553
13
(374)
(474)
(531)
(284)
Cash Paid for Dividends
(35)
(35)
(35)
0
(54)
(54)
(54)
0
(76)
(76)
(76)
0
(87)
(87)
(87)
0
(117)
0
(117)
0
(25)
(142)
(142)
(283)
0
(5)
(5)
0
(58)
(54)
(54)
0
(197)
(197)
(197)
0
(25)
(25)
(25)
0
(92)
Other
(138)
(105)
(94)
(89)
(56)
(60)
(51)
(76)
(66)
(45)
(99)
(106)
(144)
(161)
(164)
(154)
(161)
(181)
(165)
(172)
(169)
(166)
(168)
115
(169)
(154)
(204)
(491)
(214)
(233)
(184)
(182)
(175)
(181)
(183)
(192)
(207)
(219)
(223)
(221)
(279)
Cash from Financing Activities
(580)
N/A
(329)
+43%
(428)
-30%
(364)
+15%
(374)
-3%
(277)
+26%
(329)
-19%
(314)
+5%
(287)
+9%
(229)
+20%
2 026
N/A
1 984
-2%
1 775
-11%
1 695
-4%
(569)
N/A
(506)
+11%
(311)
+39%
(413)
-33%
(515)
-25%
(647)
-26%
(480)
+26%
(490)
-2%
(535)
-9%
(193)
+64%
(300)
-55%
(101)
+66%
(5)
+96%
(316)
-6 929%
(584)
-85%
(494)
+15%
(386)
+22%
8
N/A
397
+5 126%
587
+48%
563
-4%
165
-71%
(219)
N/A
(618)
-183%
(722)
-17%
(776)
-8%
(655)
+16%
Change in Cash
Effect of Foreign Exchange Rates
(6)
(1)
2
7
6
1
1
(5)
(4)
(2)
0
1
(6)
(9)
(12)
(13)
(6)
(4)
(3)
2
0
2
2
(13)
(11)
(16)
(13)
3
6
10
11
12
18
18
2
(6)
(18)
(18)
(5)
(3)
(1)
Net Change in Cash
(383)
N/A
(100)
+74%
(120)
-21%
(48)
+60%
(73)
-52%
(29)
+61%
4
N/A
13
+224%
22
+68%
128
+471%
177
+38%
240
+36%
73
-70%
(42)
N/A
(106)
-152%
(117)
-10%
23
N/A
(23)
N/A
2
N/A
(56)
N/A
(0)
+100%
(21)
-20 800%
36
N/A
59
+64%
69
+17%
285
+311%
103
-64%
292
+183%
64
-78%
(114)
N/A
169
N/A
(132)
N/A
66
N/A
42
-37%
(165)
N/A
(31)
+81%
(139)
-352%
(64)
+54%
(6)
+90%
(101)
-1 510%
32
N/A
Free Cash Flow
Free Cash Flow
216
N/A
236
+9%
287
+21%
302
+5%
288
-5%
309
+8%
312
+1%
327
+5%
314
-4%
290
-8%
248
-15%
327
+32%
386
+18%
359
-7%
494
+37%
423
-14%
343
-19%
395
+15%
507
+29%
569
+12%
464
-19%
462
0%
559
+21%
135
-76%
469
+249%
489
+4%
243
-50%
865
+255%
690
-20%
405
-41%
548
+35%
(162)
N/A
(366)
-125%
(574)
-57%
(743)
-29%
(206)
+72%
84
N/A
556
+562%
706
+27%
657
-7%
663
+1%

See Also

Discover More