Kloeckner & Co SE
XETRA:KCO

Watchlist Manager
Kloeckner & Co SE Logo
Kloeckner & Co SE
XETRA:KCO
Watchlist
Price: 4.455 EUR -1.33%
Market Cap: 444.4m EUR
Have any thoughts about
Kloeckner & Co SE?
Write Note

Income Statement

Earnings Waterfall
Kloeckner & Co SE

Revenue
6.4B EUR
Cost of Revenue
-5.4B EUR
Gross Profit
1.1B EUR
Operating Expenses
-1B EUR
Operating Income
36.9m EUR
Other Expenses
-286.7m EUR
Net Income
-249.8m EUR

Income Statement
Kloeckner & Co SE

Rotate your device to view
Income Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
6 307
N/A
6 382
+1%
6 504
+2%
6 630
+2%
6 643
+0%
6 565
-1%
6 444
-2%
6 132
-5%
5 956
-3%
5 789
-3%
5 730
-1%
5 946
+4%
6 069
+2%
6 205
+2%
6 292
+1%
6 318
+0%
6 467
+2%
6 656
+3%
6 790
+2%
6 865
+1%
6 758
-2%
6 569
-3%
6 315
-4%
6 060
-4%
5 549
-8%
5 263
-5%
5 130
-3%
5 207
+2%
7 409
+42%
8 168
+10%
7 441
-9%
9 878
+33%
9 086
-8%
9 415
+4%
8 337
-11%
9 017
+8%
8 404
-7%
7 965
-5%
6 957
-13%
6 618
-5%
6 415
-3%
Gross Profit
Cost of Revenue
(5 100)
(5 146)
(5 252)
(5 361)
(5 379)
(5 316)
(5 216)
(4 900)
(4 682)
(4 496)
(4 424)
(4 569)
(4 715)
(4 870)
(4 984)
(5 037)
(5 161)
(5 328)
(5 470)
(5 566)
(5 518)
(5 378)
(5 166)
(4 919)
(4 485)
(4 220)
(4 090)
(4 056)
(5 571)
(6 051)
(5 554)
(7 502)
(7 115)
(7 680)
(7 018)
(7 579)
(7 138)
(6 690)
(5 810)
(5 520)
(5 360)
Gross Profit
1 207
N/A
1 236
+2%
1 252
+1%
1 268
+1%
1 264
0%
1 249
-1%
1 228
-2%
1 232
+0%
1 274
+3%
1 292
+1%
1 306
+1%
1 377
+5%
1 354
-2%
1 335
-1%
1 308
-2%
1 280
-2%
1 305
+2%
1 327
+2%
1 320
-1%
1 299
-2%
1 239
-5%
1 191
-4%
1 149
-4%
1 141
-1%
1 064
-7%
1 043
-2%
1 040
0%
1 152
+11%
1 839
+60%
2 117
+15%
1 886
-11%
2 377
+26%
1 971
-17%
1 735
-12%
1 319
-24%
1 439
+9%
1 266
-12%
1 275
+1%
1 147
-10%
1 098
-4%
1 056
-4%
Operating Income
Operating Expenses
(1 154)
(1 156)
(1 161)
(1 204)
(1 275)
(1 293)
(1 280)
(1 575)
(1 225)
(1 201)
(1 217)
(1 229)
(1 215)
(1 219)
(1 188)
(1 170)
(1 176)
(1 185)
(1 184)
(1 191)
(1 143)
(1 146)
(1 165)
(1 154)
(1 216)
(1 196)
(1 073)
(1 122)
(1 335)
(1 368)
(1 127)
(1 399)
(1 150)
(1 181)
(1 072)
(1 301)
(1 290)
(1 274)
(1 077)
(1 039)
(1 019)
Selling, General & Administrative
(574)
(583)
(1 066)
(611)
(657)
(669)
(1 177)
(677)
(649)
(648)
(1 111)
(637)
(628)
(625)
(1 094)
(612)
(613)
(613)
(1 091)
(613)
(606)
(611)
(1 031)
(624)
(666)
(641)
(935)
(599)
(706)
(724)
(1 021)
(749)
(606)
(614)
(954)
(636)
(627)
(620)
(952)
(504)
(493)
Depreciation & Amortization
(97)
(94)
(91)
(96)
(97)
(97)
(96)
(96)
(95)
(94)
(93)
(91)
(91)
(90)
(87)
(88)
(87)
(87)
(85)
(97)
(108)
(121)
(133)
(135)
(137)
(136)
(132)
(114)
(140)
(137)
(124)
(155)
(127)
(129)
(108)
(137)
(138)
(141)
(118)
(118)
(116)
Other Operating Expenses
(484)
(479)
(4)
(497)
(521)
(528)
(7)
(802)
(481)
(458)
(14)
(502)
(496)
(504)
(7)
(470)
(476)
(485)
(8)
(481)
(429)
(413)
(2)
(395)
(413)
(419)
(5)
(409)
(489)
(508)
19
(495)
(418)
(439)
(10)
(527)
(525)
(513)
(7)
(417)
(410)
Operating Income
53
N/A
80
+51%
91
+13%
65
-29%
(11)
N/A
(44)
-289%
(52)
-20%
(343)
-555%
48
N/A
91
+89%
89
-3%
148
+67%
140
-6%
117
-16%
119
+2%
110
-8%
130
+18%
143
+10%
136
-4%
108
-20%
97
-11%
45
-53%
(16)
N/A
(13)
+22%
(152)
-1 107%
(153)
0%
(32)
+79%
30
N/A
504
+1 601%
749
+49%
760
+1%
978
+29%
821
-16%
554
-32%
246
-56%
137
-44%
(24)
N/A
1
N/A
70
+8 517%
58
-16%
37
-37%
Pre-Tax Income
Interest Income Expense
(68)
(63)
(52)
(55)
(51)
(50)
(45)
(45)
(39)
(35)
(26)
(34)
(35)
(35)
(28)
(32)
(34)
(33)
(27)
(38)
(40)
(43)
(34)
(39)
(35)
(31)
(31)
(27)
(20)
(18)
(6)
(14)
(18)
(20)
(28)
(31)
(36)
(43)
(46)
(56)
(64)
Non-Reccuring Items
(26)
(26)
8
0
(3)
(3)
(295)
0
(299)
(299)
(3)
0
0
0
12
0
0
0
2
0
0
0
16
0
(18)
0
(58)
0
(14)
(14)
(5)
0
(2)
(3)
52
0
2
0
(7)
0
0
Total Other Income
(0)
(0)
(8)
(0)
(0)
(0)
(7)
(0)
(0)
0
(8)
(0)
(0)
0
(6)
0
(0)
0
(5)
0
0
0
(5)
0
0
0
(3)
0
(0)
0
(2)
0
0
0
(0)
0
0
0
(1)
0
0
Pre-Tax Income
(42)
N/A
(9)
+78%
39
N/A
10
-75%
(66)
N/A
(97)
-47%
(399)
-312%
(388)
+3%
(290)
+25%
(243)
+16%
52
N/A
114
+120%
105
-8%
82
-22%
97
+18%
78
-19%
96
+23%
109
+13%
107
-2%
70
-34%
57
-19%
3
-95%
(39)
N/A
(52)
-33%
(206)
-295%
(184)
+10%
(124)
+33%
3
N/A
470
+18 665%
717
+53%
748
+4%
964
+29%
801
-17%
532
-34%
270
-49%
106
-61%
(58)
N/A
(42)
+27%
16
N/A
2
-87%
(27)
N/A
Net Income
Tax Provision
(19)
(24)
(17)
(9)
0
6
50
47
36
29
(14)
(27)
(26)
(22)
6
9
0
(4)
(38)
(33)
(24)
(14)
(16)
(14)
0
(3)
9
(10)
(65)
(119)
(119)
(162)
(150)
(91)
(57)
(27)
(2)
(8)
(16)
(2)
(3)
Income from Continuing Operations
(61)
(33)
22
1
(66)
(91)
(349)
(341)
(254)
(213)
38
88
79
60
102
88
97
106
69
38
33
(11)
(55)
(66)
(205)
(187)
(114)
(7)
405
598
629
802
651
440
213
79
(60)
(50)
(0)
(0)
(30)
Income to Minority Interest
5
5
0
0
2
2
2
2
0
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(6)
(9)
(10)
(15)
(13)
(9)
(6)
(2)
(1)
(1)
(1)
(1)
(1)
Net Income (Common)
(56)
N/A
(28)
+50%
22
N/A
2
-93%
(64)
N/A
(89)
-39%
(347)
-290%
(339)
+2%
(253)
+25%
(213)
+16%
37
N/A
86
+134%
77
-10%
59
-24%
101
+72%
87
-14%
96
+11%
105
+10%
68
-35%
37
-45%
32
-12%
(12)
N/A
(56)
-360%
(67)
-20%
(206)
-207%
(188)
+9%
(116)
+38%
(10)
+92%
399
N/A
589
+48%
619
+5%
787
+27%
639
-19%
432
-32%
253
-41%
77
-70%
(60)
N/A
(51)
+16%
(191)
-275%
(215)
-13%
(250)
-16%
EPS (Diluted)
-0.55
N/A
-0.28
+49%
0.22
N/A
0.01
-95%
-0.65
N/A
-0.9
-38%
-3.48
-287%
-3.4
+2%
-2.54
+25%
-2.14
+16%
0.37
N/A
0.86
+132%
0.73
-15%
0.57
-22%
0.92
+61%
0.82
-11%
0.91
+11%
1.02
+12%
0.68
-33%
0.37
-46%
0.32
-14%
-0.12
N/A
-0.56
-367%
-0.67
-20%
-2.06
-207%
-1.88
+9%
-1.16
+38%
-0.1
+91%
4
N/A
5.91
+48%
5.58
-6%
7.16
+28%
5.82
-19%
4.36
-25%
2.27
-48%
0.77
-66%
-0.61
N/A
-0.51
+16%
-1.91
-275%
-2.15
-13%
-2.48
-15%

See Also

Discover More