Kloeckner & Co SE
XETRA:KCO

Watchlist Manager
Kloeckner & Co SE Logo
Kloeckner & Co SE
XETRA:KCO
Watchlist
Price: 4.455 EUR -1.33% Market Closed
Market Cap: 444.4m EUR
Have any thoughts about
Kloeckner & Co SE?
Write Note

Cash Flow Statement

Cash Flow Statement
Kloeckner & Co SE

Rotate your device to view
Cash Flow Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(61)
(33)
22
3
(64)
(89)
(349)
(341)
(254)
(213)
38
88
79
60
102
88
97
106
69
38
33
(11)
(55)
(66)
(205)
(187)
(114)
(7)
319
512
629
715
651
440
259
79
(60)
(50)
(190)
(214)
(249)
Depreciation & Amortization
123
120
92
96
100
100
374
373
369
368
110
108
108
107
90
88
87
87
86
97
108
121
137
139
155
155
146
142
124
121
124
125
126
129
133
138
136
139
125
122
123
Other Non-Cash Items
72
73
68
54
41
38
(9)
(6)
1
(9)
34
47
47
50
15
8
20
28
71
70
23
17
9
7
26
24
19
23
47
99
99
82
98
42
25
45
27
40
285
260
270
Cash Taxes Paid
15
13
18
21
22
17
14
13
11
22
24
24
27
9
7
11
13
30
33
33
30
27
18
15
7
4
6
4
20
44
98
127
134
132
99
77
79
68
50
47
44
Cash Interest Paid
46
47
47
48
37
38
30
30
27
29
26
27
24
25
25
26
25
26
27
30
32
33
33
31
28
25
24
21
20
20
20
22
25
28
32
33
33
39
43
49
54
Change in Working Capital
(86)
(93)
(114)
(130)
118
157
259
367
201
93
(109)
(253)
(268)
(205)
(128)
(170)
(200)
(264)
(165)
(230)
(38)
87
113
256
318
288
111
117
(238)
(562)
(1 159)
(1 507)
(1 271)
(829)
(12)
468
397
243
102
0
54
Cash from Operating Activities
48
N/A
67
+40%
68
+2%
22
-67%
195
+770%
206
+6%
276
+34%
392
+42%
318
-19%
239
-25%
73
-70%
(10)
N/A
(34)
-242%
13
N/A
79
+521%
13
-83%
4
-69%
(43)
N/A
60
N/A
(26)
N/A
126
N/A
214
+69%
204
-4%
336
+65%
294
-13%
279
-5%
161
-42%
275
+71%
252
-9%
169
-33%
(306)
N/A
(584)
-91%
(396)
+32%
(218)
+45%
405
N/A
730
+80%
500
-32%
372
-26%
322
-14%
168
-48%
198
+18%
Investing Cash Flow
Capital Expenditures
(56)
(62)
(71)
(75)
(78)
(85)
(99)
(95)
(109)
(95)
(80)
(85)
(73)
(80)
(82)
(78)
(74)
(73)
(65)
(58)
(55)
(52)
(52)
(56)
(61)
(76)
(76)
(81)
(82)
(73)
(85)
(89)
(94)
(91)
(81)
(75)
(79)
(91)
(88)
(98)
(97)
Other Items
(57)
(55)
(61)
(52)
44
41
13
1
(9)
1
29
82
73
72
84
29
28
21
5
5
47
45
55
54
13
15
14
19
16
16
25
79
80
59
47
(7)
(7)
(299)
(346)
(228)
(225)
Cash from Investing Activities
(114)
N/A
(117)
-3%
(132)
-13%
(127)
+4%
(34)
+73%
(45)
-30%
(85)
-92%
(94)
-10%
(118)
-26%
(94)
+20%
(51)
+45%
(3)
+94%
(0)
+90%
(8)
-2 533%
2
N/A
(49)
N/A
(47)
+5%
(51)
-10%
(60)
-16%
(53)
+11%
(8)
+85%
(7)
+11%
3
N/A
(2)
N/A
(47)
-2 096%
(62)
-31%
(62)
0%
(62)
0%
(66)
-5%
(57)
+13%
(60)
-5%
(10)
+83%
(14)
-41%
(32)
-130%
(34)
-5%
(82)
-140%
(86)
-6%
(390)
-352%
(434)
-11%
(325)
+25%
(321)
+1%
Financing Cash Flow
Net Issuance of Debt
(152)
(133)
(191)
(126)
(169)
(193)
(328)
(385)
(430)
(261)
(45)
11
125
12
(63)
(45)
(15)
(13)
23
80
14
(98)
(132)
(228)
(304)
(228)
(121)
(215)
(163)
(136)
262
553
602
449
(133)
(505)
(480)
7
171
221
223
Cash Paid for Dividends
0
0
0
0
(20)
(20)
(20)
0
0
0
0
0
(20)
(20)
(20)
0
(30)
0
(30)
0
(0)
(30)
(30)
0
0
0
0
0
0
0
0
0
(100)
(100)
(100)
0
(40)
(40)
(40)
0
(20)
Other
0
2
(31)
0
0
(32)
(2)
0
0
0
(1)
0
15
0
25
0
21
25
(8)
0
2
(8)
(8)
0
(4)
11
17
0
9
(5)
(13)
0
(12)
(6)
(16)
(16)
(13)
(13)
(20)
(26)
(25)
Cash from Financing Activities
(152)
N/A
(132)
+14%
(222)
-69%
(156)
+30%
(220)
-40%
(245)
-12%
(350)
-43%
(406)
-16%
(432)
-6%
(263)
+39%
(46)
+82%
10
N/A
120
+1 128%
(9)
N/A
(58)
-522%
(40)
+31%
(40)
+1%
(20)
+49%
(15)
+25%
42
N/A
(21)
N/A
(143)
-569%
(169)
-18%
(266)
-57%
(308)
-16%
(217)
+30%
(104)
+52%
(198)
-90%
(154)
+22%
(141)
+8%
249
N/A
540
+117%
490
-9%
344
-30%
(249)
N/A
(620)
-149%
(533)
+14%
(46)
+91%
111
N/A
155
+39%
178
+15%
Change in Cash
Effect of Foreign Exchange Rates
(2)
3
7
15
13
8
8
(5)
(5)
(4)
(3)
1
1
0
(4)
(5)
(2)
(0)
2
5
2
4
3
1
1
(4)
(4)
(2)
(0)
2
2
2
8
8
(1)
(4)
(10)
(15)
(10)
(7)
(5)
Net Change in Cash
(220)
N/A
(179)
+19%
(279)
-56%
(246)
+12%
(46)
+81%
(76)
-66%
(152)
-100%
(113)
+25%
(237)
-110%
(122)
+48%
(28)
+77%
(3)
+90%
86
N/A
(5)
N/A
19
N/A
(80)
N/A
(84)
-4%
(115)
-37%
(12)
+89%
(32)
-160%
99
N/A
68
-32%
41
-39%
70
+70%
(61)
N/A
(4)
+94%
(10)
-165%
13
N/A
31
+145%
(27)
N/A
(115)
-328%
(52)
+55%
88
N/A
102
+16%
121
+19%
25
-80%
(129)
N/A
(79)
+39%
(11)
+86%
(9)
+17%
50
N/A
Free Cash Flow
Free Cash Flow
(9)
N/A
4
N/A
(3)
N/A
(53)
-1 697%
117
N/A
121
+3%
177
+47%
297
+68%
209
-30%
144
-31%
(7)
N/A
(95)
-1 212%
(108)
-13%
(67)
+38%
(4)
+95%
(65)
-1 754%
(70)
-8%
(116)
-66%
(5)
+96%
(83)
-1 637%
72
N/A
161
+124%
152
-6%
280
+84%
233
-17%
203
-13%
85
-58%
194
+128%
170
-12%
95
-44%
(391)
N/A
(673)
-72%
(490)
+27%
(308)
+37%
324
N/A
656
+102%
421
-36%
281
-33%
233
-17%
70
-70%
102
+45%

See Also

Discover More