Knorr Bremse AG
XETRA:KBX

Watchlist Manager
Knorr Bremse AG Logo
Knorr Bremse AG
XETRA:KBX
Watchlist
Price: 69.25 EUR 0.29%
Market Cap: 11.2B EUR
Have any thoughts about
Knorr Bremse AG?
Write Note
Section:
 

Relative Value

The Relative Value of one KBX stock under the Base Case scenario is 84.28 EUR. Compared to the current market price of 69.25 EUR, Knorr Bremse AG is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KBX Relative Value
Base Case
84.28 EUR
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.4
P/S
P/S
Price to Sales
1.4
vs History
68
vs Industry
44
Median 3Y
1.4
Median 5Y
1.6
Industry
1.6
Forward
1.4
More Details
18.3
P/E
P/E
Price to Earnings
18.3
vs History
79
vs Industry
34
Median 3Y
19.3
Median 5Y
20.8
Industry
20.7
Forward
17.9
More Details
10.4
P/OCF
P/OCF
Price to OCF
10.4
vs History
90
vs Industry
41
Median 3Y
12.6
Median 5Y
13.9
Industry
14.8
More Details
7
P/FCFE
P/FCFE
Price to FCFE
7
vs History
84
vs Industry
24
Median 3Y
13.1
Median 5Y
19.2
Industry
21.3
More Details
3.8
P/B
P/B
Price to Book Value
3.8
vs History
73
vs Industry
15
Median 3Y
3.9
Median 5Y
4.3
Industry
1.8
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
69
vs Industry
43
Median 3Y
1.5
Median 5Y
1.6
Industry
1.7
Forward
1.5
More Details
2.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.8
vs History
79
vs Industry
65
Median 3Y
2.9
Median 5Y
3.1
Industry
6.2
More Details
8.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.9
vs History
77
vs Industry
44
Median 3Y
9.3
Median 5Y
9.9
Industry
12.4
Forward
8.8
More Details
12.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.5
vs History
68
vs Industry
41
Median 3Y
12.9
Median 5Y
13.3
Industry
16
Forward
12.2
More Details
11
EV/OCF
EV/OCF
Enterprise Value to OCF
11
vs History
93
vs Industry
38
Median 3Y
13.1
Median 5Y
13.7
Industry
14.8
More Details
16.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
16.8
vs History
92
vs Industry
25
Median 3Y
22.7
Median 5Y
22
Industry
18.1
More Details
1.8
EV/IC
EV/IC
Enterprise Value to IC
1.8
vs History
79
vs Industry
23
Median 3Y
2
Median 5Y
2.1
Industry
1.4
More Details

Multiples Across Competitors

KBX Competitors Multiples
Knorr Bremse AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Knorr Bremse AG
XETRA:KBX
11.2B EUR 1.4 18.3 8.9 12.5
US
Caterpillar Inc
NYSE:CAT
175.6B USD 2.7 16.5 11.7 13.4
US
Paccar Inc
NASDAQ:PCAR
54.5B USD 1.6 11.7 8.7 10
SE
Volvo AB
STO:VOLV B
541.3B SEK 1 10.5 6.4 8.3
US
Cummins Inc
NYSE:CMI
48.2B USD 1.4 23 11.8 15.4
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
32.9B USD 3.2 31.1 16.2 21.4
CN
CRRC Corp Ltd
SSE:601766
240.5B CNY 1 18.8 14.7 14.7
DE
Daimler Truck Holding AG
XETRA:DTG
28.7B EUR 0.5 7.8 5.6 6.8
JP
Komatsu Ltd
TSE:6301
3.9T JPY 1 10.1 6.1 7.7
JP
Toyota Industries Corp
TSE:6201
3.6T JPY 0.9 15.2 8 20
CN
China CSSC Holdings Ltd
SSE:600150
161.5B CNY 2 60.6 210.8 210.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Knorr Bremse AG
XETRA:KBX
Average EV/EBITDA: 28.1
8.9
27%
0.3
US
Caterpillar Inc
NYSE:CAT
11.7
-4%
N/A
US
Paccar Inc
NASDAQ:PCAR
8.7
-10%
N/A
SE
Volvo AB
STO:VOLV B
6.4
-10%
N/A
US
Cummins Inc
NYSE:CMI
11.8
48%
0.2
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
16.2
37%
0.4
CN
CRRC Corp Ltd
SSE:601766
14.7
99%
0.1
DE
Daimler Truck Holding AG
XETRA:DTG
5.6
13%
0.4
JP
Komatsu Ltd
TSE:6301
6.1
2%
2.7
JP
Toyota Industries Corp
TSE:6201
8
3%
2.6
CN
China CSSC Holdings Ltd
SSE:600150
210.8
1 170%
0.2

See Also

Summary
KBX intrinsic value, competitors valuation, and company profile.
DCF Valuation
KBX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KBX stock valuation using valuation multiples.
Wall Street Estimates
KBX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KBX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.