Knorr Bremse AG
XETRA:KBX

Watchlist Manager
Knorr Bremse AG Logo
Knorr Bremse AG
XETRA:KBX
Watchlist
Price: 69.25 EUR 0.29%
Market Cap: 11.2B EUR
Have any thoughts about
Knorr Bremse AG?
Write Note

Income Statement

Earnings Waterfall
Knorr Bremse AG

Revenue
8B EUR
Cost of Revenue
-3.7B EUR
Gross Profit
4.2B EUR
Operating Expenses
-3.3B EUR
Operating Income
942.1m EUR
Other Expenses
-332.2m EUR
Net Income
609.9m EUR

Income Statement
Knorr Bremse AG

Rotate your device to view
Income Statement
Currency: EUR
Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
6 500
N/A
6 585
+1%
6 616
+0%
6 757
+2%
6 895
+2%
6 934
+1%
6 937
+0%
6 809
-2%
6 391
-6%
6 213
-3%
6 157
-1%
6 221
+1%
6 520
+5%
6 576
+1%
6 706
+2%
6 683
0%
6 693
+0%
6 896
+3%
7 150
+4%
7 388
+3%
7 661
+4%
7 808
+2%
7 926
+2%
7 992
+1%
7 995
+0%
7 966
0%
Gross Profit
Cost of Revenue
(3 180)
(3 221)
(3 236)
(3 332)
(3 374)
(3 379)
(3 350)
(3 241)
(2 997)
(2 897)
(2 896)
(2 940)
(3 135)
(3 189)
(3 255)
(3 268)
(3 327)
(3 461)
(3 629)
(3 757)
(3 844)
(3 897)
(3 910)
(3 885)
(3 824)
(3 741)
Gross Profit
3 319
N/A
3 364
+1%
3 380
+0%
3 425
+1%
3 521
+3%
3 555
+1%
3 587
+1%
3 568
-1%
3 394
-5%
3 316
-2%
3 260
-2%
3 280
+1%
3 384
+3%
3 386
+0%
3 451
+2%
3 415
-1%
3 366
-1%
3 435
+2%
3 520
+2%
3 631
+3%
3 817
+5%
3 911
+2%
4 016
+3%
4 107
+2%
4 171
+2%
4 225
+1%
Operating Income
Operating Expenses
(2 366)
(2 358)
(2 386)
(2 407)
(2 488)
(2 518)
(2 514)
(2 556)
(2 467)
(2 444)
(2 402)
(2 439)
(2 472)
(2 456)
(2 549)
(2 569)
(2 602)
(2 684)
(2 760)
(2 901)
(3 039)
(3 111)
(3 109)
(3 190)
(3 225)
(3 283)
Selling, General & Administrative
(1 477)
(1 492)
(1 824)
(1 521)
(1 556)
(1 586)
(1 753)
(1 604)
(1 558)
(1 529)
(1 653)
(1 540)
(1 587)
(1 609)
(1 804)
(1 688)
(1 713)
(1 756)
(1 967)
(1 838)
(1 888)
(1 936)
(2 172)
(1 998)
(2 022)
(2 030)
Research & Development
0
0
(41)
0
0
0
(43)
0
0
0
(45)
0
0
0
(48)
0
0
0
(54)
0
0
0
(62)
0
0
0
Depreciation & Amortization
(226)
(208)
(186)
(199)
(231)
(247)
(248)
(273)
(268)
(279)
(269)
(295)
(292)
(289)
(282)
(294)
(300)
(307)
(305)
(338)
(355)
(358)
(332)
(349)
(370)
(377)
Other Operating Expenses
(663)
(659)
(335)
(687)
(701)
(685)
(470)
(679)
(641)
(637)
(435)
(604)
(594)
(558)
(415)
(587)
(590)
(621)
(434)
(725)
(796)
(817)
(542)
(843)
(834)
(876)
Operating Income
953
N/A
1 006
+5%
994
-1%
1 018
+2%
1 033
+2%
1 037
+0%
1 073
+3%
1 012
-6%
927
-8%
872
-6%
859
-2%
842
-2%
912
+8%
930
+2%
902
-3%
846
-6%
764
-10%
751
-2%
761
+1%
730
-4%
777
+7%
800
+3%
907
+13%
917
+1%
946
+3%
942
0%
Pre-Tax Income
Interest Income Expense
(12)
(12)
(98)
(38)
(42)
(44)
(48)
(22)
(23)
(25)
(44)
(39)
(40)
(39)
(22)
(37)
(20)
(6)
(38)
(9)
(30)
(51)
(92)
(83)
(85)
(81)
Non-Reccuring Items
0
0
(22)
0
0
0
(92)
0
0
0
(40)
0
0
0
(1)
0
0
0
(49)
0
0
0
(51)
0
0
0
Total Other Income
(47)
(48)
1
(57)
(35)
(125)
(27)
(154)
(151)
(55)
(23)
(9)
(2)
(14)
1
1
(5)
(13)
15
(17)
(18)
(27)
9
(33)
(53)
(54)
Pre-Tax Income
894
N/A
946
+6%
876
-7%
923
+5%
957
+4%
868
-9%
907
+4%
836
-8%
753
-10%
792
+5%
751
-5%
794
+6%
871
+10%
878
+1%
881
+0%
810
-8%
739
-9%
732
-1%
689
-6%
704
+2%
730
+4%
722
-1%
773
+7%
800
+4%
808
+1%
807
0%
Net Income
Tax Provision
(270)
(252)
(246)
(259)
(271)
(271)
(275)
(255)
(227)
(228)
(218)
(228)
(249)
(247)
(233)
(213)
(200)
(196)
(183)
(191)
(200)
(203)
(197)
(198)
(180)
(177)
Income from Continuing Operations
625
695
629
663
686
597
632
581
525
565
532
567
621
631
647
597
539
536
506
513
530
520
576
603
628
631
Income to Minority Interest
(42)
(45)
(37)
(35)
(34)
(37)
(44)
(41)
(43)
(41)
(37)
(36)
(30)
(25)
(26)
(22)
(21)
(20)
(19)
(24)
(28)
(36)
(24)
(21)
(21)
(21)
Net Income (Common)
583
N/A
650
+12%
593
-9%
628
+6%
653
+4%
561
-14%
588
+5%
540
-8%
482
-11%
524
+9%
495
-5%
530
+7%
592
+12%
606
+2%
621
+3%
576
-7%
517
-10%
516
0%
488
-6%
489
+0%
502
+3%
484
-4%
553
+14%
582
+5%
607
+4%
610
+1%
EPS (Diluted)
3.61
N/A
4.02
+11%
3.68
-8%
3.9
+6%
4.05
+4%
3.48
-14%
3.65
+5%
3.35
-8%
2.99
-11%
3.25
+9%
3.07
-6%
3.29
+7%
3.67
+12%
3.75
+2%
3.85
+3%
3.57
-7%
3.21
-10%
3.2
0%
3.03
-5%
3.03
N/A
3.12
+3%
3
-4%
3.43
+14%
3.61
+5%
3.76
+4%
3.79
+1%

See Also

Discover More