Jenoptik AG
XETRA:JEN

Watchlist Manager
Jenoptik AG Logo
Jenoptik AG
XETRA:JEN
Watchlist
Price: 22.58 EUR 1.26% Market Closed
Market Cap: 1.3B EUR
Have any thoughts about
Jenoptik AG?
Write Note

Cash Flow Statement

Cash Flow Statement
Jenoptik AG

Rotate your device to view
Cash Flow Statement
Currency: EUR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
47
46
47
50
54
57
55
59
62
65
67
66
74
80
89
94
90
91
85
81
83
85
72
68
58
53
57
83
99
94
95
85
80
91
103
103
106
111
116
120
127
Depreciation & Amortization
24
25
26
27
28
29
29
28
28
28
27
27
28
29
29
29
29
31
35
39
42
44
44
45
46
51
54
56
57
54
57
59
63
68
69
69
70
71
73
75
76
Other Non-Cash Items
4
2
(1)
0
2
1
6
2
(1)
3
2
5
3
(1)
(1)
(4)
3
5
3
6
4
3
6
4
4
8
4
(11)
(20)
(6)
(6)
11
25
25
29
35
30
24
26
10
21
Cash Taxes Paid
5
5
7
9
9
7
5
4
4
9
8
9
9
9
10
11
14
14
15
17
14
13
12
11
12
13
12
10
9
10
12
13
14
15
17
23
29
27
26
19
18
Cash Interest Paid
6
6
7
10
11
10
9
6
5
4
3
4
4
3
3
3
3
3
4
4
4
4
4
4
5
5
6
6
6
7
9
9
10
11
13
13
16
16
18
17
18
Change in Working Capital
(15)
(26)
(19)
(9)
(18)
(2)
12
13
20
4
6
8
(11)
(11)
(23)
(22)
(3)
8
(5)
(34)
(39)
(23)
14
26
5
(22)
(29)
(39)
(36)
(44)
(52)
(43)
(37)
(41)
(31)
(55)
(53)
(39)
(59)
(21)
(33)
Cash from Operating Activities
59
N/A
46
-22%
53
+14%
69
+31%
66
-4%
85
+29%
101
+19%
102
+1%
108
+6%
100
-7%
103
+3%
107
+3%
94
-12%
96
+2%
95
-2%
97
+2%
119
+23%
135
+14%
118
-13%
92
-22%
90
-2%
109
+21%
136
+24%
143
+5%
113
-21%
90
-20%
87
-4%
89
+3%
100
+12%
98
-2%
93
-5%
113
+22%
131
+16%
143
+9%
169
+19%
152
-10%
153
+1%
167
+9%
155
-7%
184
+19%
190
+3%
Investing Cash Flow
Capital Expenditures
(25)
(30)
(30)
(25)
(25)
(20)
(20)
(22)
(25)
(29)
(33)
(35)
(34)
(35)
(31)
(31)
(38)
(42)
(43)
(44)
(47)
(45)
(52)
(49)
(44)
(43)
(39)
(42)
(45)
(46)
(55)
(65)
(74)
(79)
(82)
(83)
(82)
(88)
(86)
(82)
(90)
Other Items
(1)
(8)
(8)
(7)
3
13
15
17
12
(42)
(69)
(61)
(73)
(7)
27
28
(40)
(76)
(85)
(86)
15
(9)
(39)
(39)
(191)
(145)
(116)
(125)
14
(367)
(367)
(304)
(325)
66
67
14
34
39
38
28
18
Cash from Investing Activities
(26)
N/A
(38)
-46%
(39)
-3%
(32)
+17%
(23)
+30%
(7)
+68%
(5)
+30%
(6)
-10%
(14)
-147%
(71)
-425%
(102)
-43%
(96)
+6%
(107)
-11%
(42)
+61%
(4)
+91%
(3)
+26%
(78)
-2 696%
(118)
-51%
(128)
-9%
(130)
-2%
(32)
+76%
(54)
-72%
(90)
-66%
(88)
+3%
(234)
-166%
(188)
+20%
(155)
+18%
(167)
-8%
(31)
+82%
(414)
-1 243%
(422)
-2%
(369)
+13%
(399)
-8%
(13)
+97%
(15)
-10%
(69)
-365%
(47)
+31%
(48)
-2%
(47)
+2%
(53)
-13%
(73)
-36%
Financing Cash Flow
Net Issuance of Debt
2
45
45
34
9
(33)
(34)
(22)
7
(4)
(1)
(1)
(8)
4
(0)
0
(25)
(37)
(40)
(60)
(37)
(24)
(13)
(22)
140
79
201
97
198
327
201
328
18
(95)
(117)
(94)
(77)
(69)
(73)
(79)
(54)
Cash Paid for Dividends
(11)
(11)
0
(11)
(11)
(11)
0
(13)
(13)
(13)
0
(14)
(14)
(14)
0
(17)
(17)
(17)
0
(20)
(20)
(20)
0
0
(7)
(8)
(9)
(23)
(15)
(14)
0
(14)
(14)
(14)
0
(17)
(17)
(17)
0
(20)
(20)
Other
(8)
(47)
(60)
(64)
(61)
(22)
(7)
(6)
(6)
(4)
(4)
(3)
(2)
(2)
(3)
(3)
(5)
(7)
(6)
(6)
(4)
(2)
(6)
(6)
(6)
(7)
(7)
(5)
(10)
(8)
(10)
(11)
(12)
(18)
(18)
(18)
(22)
(19)
(16)
(21)
(19)
Cash from Financing Activities
(17)
N/A
(14)
+18%
(27)
-98%
(41)
-51%
(63)
-55%
(67)
-5%
(52)
+22%
(41)
+22%
(11)
+72%
(21)
-82%
(18)
+16%
(18)
-2%
(24)
-36%
(13)
+47%
(17)
-29%
(20)
-20%
(47)
-135%
(61)
-30%
(63)
-3%
(86)
-36%
(61)
+29%
(46)
+24%
(39)
+16%
(28)
+29%
126
N/A
64
-49%
186
+192%
69
-63%
172
+152%
304
+76%
177
-42%
302
+71%
(8)
N/A
(127)
-1 401%
(150)
-18%
(129)
+14%
(116)
+10%
(105)
+9%
(106)
-1%
(119)
-13%
(93)
+22%
Change in Cash
Effect of Foreign Exchange Rates
1
2
7
5
3
3
(2)
(0)
0
0
1
(0)
(1)
(1)
(2)
(0)
0
0
2
1
2
1
(0)
0
(1)
(1)
1
1
1
3
2
3
4
0
(2)
(4)
(4)
(3)
(2)
(0)
(1)
Net Change in Cash
18
N/A
(3)
N/A
(7)
-153%
1
N/A
(17)
N/A
14
N/A
43
+198%
56
+30%
83
+49%
8
-90%
(16)
N/A
(8)
+51%
(38)
-386%
40
N/A
72
+79%
73
+2%
(6)
N/A
(43)
-643%
(72)
-65%
(124)
-73%
(1)
+99%
10
N/A
7
-32%
28
+318%
3
-89%
(36)
N/A
119
N/A
(9)
N/A
243
N/A
(9)
N/A
(150)
-1 646%
49
N/A
(273)
N/A
2
N/A
3
+42%
(50)
N/A
(14)
+72%
11
N/A
(0)
N/A
11
N/A
23
+111%
Free Cash Flow
Free Cash Flow
35
N/A
16
-53%
22
+35%
43
+95%
41
-6%
65
+59%
82
+26%
80
-2%
83
+3%
71
-14%
70
-2%
72
+3%
60
-17%
62
+3%
64
+4%
66
+3%
81
+24%
93
+15%
74
-20%
47
-37%
43
-8%
64
+48%
84
+31%
94
+11%
69
-26%
47
-33%
48
+3%
47
-2%
55
+17%
52
-6%
38
-27%
47
+25%
57
+19%
63
+12%
87
+37%
69
-20%
72
+4%
79
+10%
70
-12%
102
+47%
100
-2%

See Also

Discover More