JDC Group AG
XETRA:JDC

Watchlist Manager
JDC Group AG Logo
JDC Group AG
XETRA:JDC
Watchlist
Price: 23.5 EUR Market Closed
Market Cap: 305.1m EUR
Have any thoughts about
JDC Group AG?
Write Note

Income Statement

Earnings Waterfall
JDC Group AG

Revenue
207m EUR
Cost of Revenue
-147.9m EUR
Gross Profit
59.1m EUR
Operating Expenses
-51.2m EUR
Operating Income
7.9m EUR
Other Expenses
-2.3m EUR
Net Income
5.6m EUR

Income Statement
JDC Group AG

Rotate your device to view
Income Statement
Currency: EUR
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
176
N/A
177
+0%
123
-31%
186
+52%
196
+5%
203
+3%
147
-28%
224
+53%
237
+6%
237
+0%
156
-34%
235
+50%
195
-17%
198
+2%
172
-13%
181
+6%
193
+7%
207
+7%
Gross Profit
Cost of Revenue
(129)
(129)
(90)
(137)
(145)
(149)
(107)
(162)
(170)
(169)
(111)
(165)
(136)
(139)
(122)
(128)
(137)
(148)
Gross Profit
48
N/A
47
0%
33
-31%
50
+51%
52
+4%
54
+5%
40
-26%
62
+56%
67
+8%
68
+2%
45
-34%
70
+54%
58
-17%
59
+1%
50
-14%
54
+7%
57
+6%
59
+5%
Operating Income
Operating Expenses
(47)
(47)
(32)
(48)
(49)
(51)
(37)
(58)
(62)
(63)
(42)
(66)
(56)
(56)
(44)
(47)
(49)
(51)
Selling, General & Administrative
(34)
(34)
(26)
(37)
(38)
(39)
(30)
(43)
(43)
(44)
(36)
(41)
(35)
(35)
(37)
(30)
(31)
(33)
Depreciation & Amortization
(7)
(7)
(5)
(7)
(7)
(7)
(5)
(8)
(9)
(9)
(6)
(9)
(7)
(7)
(6)
(6)
(6)
(6)
Other Operating Expenses
(6)
(6)
(1)
(4)
(4)
(5)
(1)
(6)
(10)
(11)
(0)
(16)
(13)
(13)
(1)
(11)
(12)
(12)
Operating Income
1
N/A
0
-35%
1
+105%
2
+65%
3
+64%
3
+11%
3
+8%
5
+61%
5
+10%
5
-5%
3
-42%
4
+40%
2
-46%
3
+38%
6
+93%
7
+12%
7
+12%
8
+8%
Pre-Tax Income
Interest Income Expense
(3)
(3)
(0)
(2)
(2)
(2)
(0)
(2)
(2)
(2)
(2)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
Non-Reccuring Items
0
0
(0)
0
(0)
0
(0)
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
Total Other Income
0
0
(1)
0
0
0
(1)
0
0
0
0
(0)
(0)
0
0
0
0
0
Pre-Tax Income
(2)
N/A
(2)
-13%
(1)
+50%
(1)
+26%
0
N/A
0
+159%
1
+185%
3
+82%
3
+19%
3
-11%
1
-59%
1
+33%
0
-99%
1
+5 633%
4
+339%
5
+21%
5
+18%
6
+13%
Net Income
Tax Provision
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
Income from Continuing Operations
(2)
(2)
(1)
(1)
(0)
0
1
2
3
2
1
1
(0)
1
4
4
5
6
Income to Minority Interest
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
Net Income (Common)
(2)
N/A
(2)
-15%
(1)
+45%
(1)
+14%
(0)
+79%
0
N/A
1
+1 437%
2
+115%
3
+29%
2
-12%
1
-59%
1
+38%
(0)
N/A
1
N/A
4
+545%
4
+18%
5
+11%
6
+13%
EPS (Diluted)
-0.15
N/A
-0.17
-13%
-0.09
+47%
-0.08
+11%
-0.02
+75%
0
N/A
0.07
N/A
0.14
+100%
0.17
+21%
0.15
-12%
0.07
-53%
0.08
+14%
-0.01
N/A
0.04
N/A
0.28
+600%
0.35
+25%
0.38
+9%
0.4
+5%

See Also

Discover More