Kap AG
XETRA:IUR

Watchlist Manager
Kap AG Logo
Kap AG
XETRA:IUR
Watchlist
Price: 9.85 EUR 2.6%
Market Cap: 76.5m EUR
Have any thoughts about
Kap AG?
Write Note

Intrinsic Value

The intrinsic value of one IUR stock under the Base Case scenario is 58.81 EUR. Compared to the current market price of 9.85 EUR, Kap AG is Undervalued by 83%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IUR Intrinsic Value
58.81 EUR
Undervaluation 83%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Kap AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for IUR cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about IUR?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Kap AG

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Kap AG

Provide an overview of the primary business activities
of Kap AG.

What unique competitive advantages
does Kap AG hold over its rivals?

What risks and challenges
does Kap AG face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kap AG.

Provide P/S
for Kap AG.

Provide P/E
for Kap AG.

Provide P/OCF
for Kap AG.

Provide P/FCFE
for Kap AG.

Provide P/B
for Kap AG.

Provide EV/S
for Kap AG.

Provide EV/GP
for Kap AG.

Provide EV/EBITDA
for Kap AG.

Provide EV/EBIT
for Kap AG.

Provide EV/OCF
for Kap AG.

Provide EV/FCFF
for Kap AG.

Provide EV/IC
for Kap AG.

Compare the intrinsic valuations
of Kap AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kap AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kap AG compared to its peers.

Compare the P/E ratios
of Kap AG against its peers.

Discuss the investment returns and shareholder value creation
comparing Kap AG with its peers.

Analyze the financial leverage
of Kap AG compared to its main competitors.

Show all profitability ratios
for Kap AG.

Provide ROE
for Kap AG.

Provide ROA
for Kap AG.

Provide ROIC
for Kap AG.

Provide ROCE
for Kap AG.

Provide Gross Margin
for Kap AG.

Provide Operating Margin
for Kap AG.

Provide Net Margin
for Kap AG.

Provide FCF Margin
for Kap AG.

Show all solvency ratios
for Kap AG.

Provide D/E Ratio
for Kap AG.

Provide D/A Ratio
for Kap AG.

Provide Interest Coverage Ratio
for Kap AG.

Provide Altman Z-Score Ratio
for Kap AG.

Provide Quick Ratio
for Kap AG.

Provide Current Ratio
for Kap AG.

Provide Cash Ratio
for Kap AG.

What is the historical Revenue growth
over the last 5 years for Kap AG?

What is the historical Net Income growth
over the last 5 years for Kap AG?

What is the current Free Cash Flow
of Kap AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kap AG.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kap AG

Current Assets 122.2m
Cash & Short-Term Investments 18.7m
Receivables 53.8m
Other Current Assets 49.7m
Non-Current Assets 189.4m
Long-Term Investments 1.7m
PP&E 157.6m
Intangibles 22.4m
Other Non-Current Assets 7.7m
Current Liabilities 81.9m
Accounts Payable 31.1m
Other Current Liabilities 50.7m
Non-Current Liabilities 74.1m
Long-Term Debt 49.9m
Other Non-Current Liabilities 24.2m
Efficiency

Earnings Waterfall
Kap AG

Revenue
505.4m EUR
Cost of Revenue
-275.6m EUR
Gross Profit
229.8m EUR
Operating Expenses
-230.5m EUR
Operating Income
-744k EUR
Other Expenses
-4.5m EUR
Net Income
-5.3m EUR

Free Cash Flow Analysis
Kap AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

IUR Profitability Score
Profitability Due Diligence

Kap AG's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
Positive 3-Year Average ROE
46/100
Profitability
Score

Kap AG's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

IUR Solvency Score
Solvency Due Diligence

Kap AG's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
44/100
Solvency
Score

Kap AG's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IUR Price Targets Summary
Kap AG

There are no price targets for IUR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for IUR?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IUR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Kap AG Logo
Kap AG

Country

Germany

Industry

Industrial Conglomerates

Market Cap

76.5m EUR

Dividend Yield

0%

Description

KAP AG is a holding company, which engages in the provision of industrial products and technological solutions through its subsidiaries. The company is headquartered in Fulda, Hessen and currently employs 2,587 full-time employees. The firm invests in small and medium companies in need of a new ownership structure, with focus on segments, such as engineered products, flexible films, precision components, surface technologies, as well as information technology (IT) and services. Engineered products segment offers technical threads and scrims for products, such as tires, fire retardants and medical solutions. Flexible films segment manufactures films for application in medical products, packaging and construction, among others. Precision components segment provides products, such as gears and drives, for the automotive and machining industry. Surface technologies segment provides electroplating and other metal finishing solutions. In the IT/services segment, Kap AG invests in business providing big data, data analytics and industry 4.0 solutions. Its portfolio companies have production and sales locations in various countries.

Contact

HESSEN
Fulda
Edelzeller Str. 44
+496611030.0
www.kap.de

IPO

1986-12-16

Employees

2 587

Officers

Spoksman of the Management Board
Mr. Marten Julius
Chief Financial Officer
Thorsten Diel
Head of KAP Precision Components & Member of the Management Board
Dr. Hartmut Sauer
Head of Investor Relations & Corporate Communications
Mr. Kai Knitter
Head of KAP Engineered Products
Mr. Martin Herrmann
Head of KAP Surface Technologies
Mr. Nicolai A. J. Baum

See Also

Discover More
What is the Intrinsic Value of one IUR stock?

The intrinsic value of one IUR stock under the Base Case scenario is 58.81 EUR.

Is IUR stock undervalued or overvalued?

Compared to the current market price of 9.85 EUR, Kap AG is Undervalued by 83%.

Back to Top