Kap AG
XETRA:IUR

Watchlist Manager
Kap AG Logo
Kap AG
XETRA:IUR
Watchlist
Price: 9.95 EUR 1.02% Market Closed
Market Cap: 77.3m EUR
Have any thoughts about
Kap AG?
Write Note

Income Statement

Earnings Waterfall
Kap AG

Revenue
505.4m EUR
Cost of Revenue
-275.6m EUR
Gross Profit
229.8m EUR
Operating Expenses
-230.5m EUR
Operating Income
-744k EUR
Other Expenses
-4.5m EUR
Net Income
-5.3m EUR

Income Statement
Kap AG

Rotate your device to view
Income Statement
Currency: EUR
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
390
N/A
490
+26%
486
-1%
479
-1%
356
-26%
341
-4%
318
-7%
311
-2%
323
+4%
312
-3%
329
+6%
331
+1%
346
+4%
369
+7%
397
+8%
424
+7%
433
+2%
433
0%
401
-7%
337
-16%
505
+50%
Gross Profit
Cost of Revenue
(181)
(266)
(263)
(260)
(168)
(191)
(176)
(171)
(148)
(166)
(176)
(179)
(159)
(205)
(225)
(244)
(210)
(249)
(226)
(151)
(276)
Gross Profit
209
N/A
223
+7%
223
0%
219
-2%
188
-14%
150
-20%
142
-5%
140
-2%
175
+25%
146
-17%
153
+5%
152
-1%
186
+23%
164
-12%
172
+5%
180
+5%
223
+24%
184
-17%
175
-5%
186
+6%
230
+24%
Operating Income
Operating Expenses
(196)
(210)
(221)
(218)
(213)
(162)
(145)
(141)
(189)
(138)
(146)
(144)
(185)
(135)
(131)
(143)
(228)
(179)
(148)
(243)
(231)
Selling, General & Administrative
(133)
(120)
(124)
(125)
(130)
(89)
(87)
(82)
(130)
(83)
(82)
(82)
(133)
(91)
(94)
(99)
(147)
(106)
(106)
(143)
(150)
Depreciation & Amortization
(25)
(34)
(41)
(42)
(46)
(45)
(39)
(39)
(30)
(28)
(28)
(27)
(25)
(26)
(27)
(30)
(37)
(37)
(44)
(56)
(71)
Other Operating Expenses
(39)
(57)
(56)
(51)
(36)
(27)
(18)
(20)
(30)
(27)
(36)
(35)
(27)
(18)
(9)
(14)
(45)
(36)
2
(43)
(9)
Operating Income
12
N/A
13
+7%
2
-84%
1
-61%
(25)
N/A
(11)
+54%
(2)
+82%
(1)
+30%
(14)
-890%
8
N/A
7
-14%
8
+15%
1
-86%
29
+2 606%
41
+43%
37
-11%
(5)
N/A
5
N/A
27
+409%
(58)
N/A
(1)
+99%
Pre-Tax Income
Interest Income Expense
(5)
(5)
(5)
(5)
(6)
(4)
(4)
(4)
(8)
(4)
(3)
(3)
(3)
(3)
(3)
(4)
(6)
(4)
(5)
(11)
(10)
Non-Reccuring Items
1
0
0
0
16
0
0
0
18
0
0
0
31
0
0
0
12
0
0
64
0
Total Other Income
(0)
(1)
(2)
(2)
(0)
(3)
(3)
(3)
(0)
(1)
(1)
(0)
(0)
(3)
(1)
(0)
(0)
(2)
(2)
0
1
Pre-Tax Income
8
N/A
7
-10%
(5)
N/A
(6)
-12%
(16)
-167%
(19)
-20%
(9)
+51%
(9)
+7%
(4)
+50%
3
N/A
2
-33%
4
+92%
28
+537%
23
-18%
37
+61%
33
-12%
1
-96%
(1)
N/A
20
N/A
(5)
N/A
(10)
-104%
Net Income
Tax Provision
(5)
(2)
(0)
(0)
(1)
(3)
(5)
(5)
(0)
(2)
(0)
(1)
(7)
(5)
(9)
(8)
(4)
(4)
(2)
5
5
Income from Continuing Operations
3
5
(6)
(6)
(17)
(21)
(15)
(14)
(4)
2
2
4
22
18
29
25
(3)
(5)
19
(0)
(5)
Income to Minority Interest
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
(0)
0
(0)
0
(0)
1
0
(0)
(0)
Net Income (Common)
14
N/A
23
+63%
11
-52%
3
-77%
(14)
N/A
(19)
-35%
(13)
+33%
(11)
+13%
(3)
+73%
3
N/A
23
+809%
23
+2%
40
+70%
36
-10%
28
-23%
25
-11%
(2)
N/A
(3)
-74%
20
N/A
(0)
N/A
(5)
-1 337%
EPS (Diluted)
1.98
N/A
3.22
+63%
1.31
-59%
0.32
-76%
-1.8
N/A
-2.38
-32%
-1.66
+30%
-1.41
+15%
-0.38
+73%
0.32
N/A
2.93
+816%
3.1
+6%
5.12
+65%
4.45
-13%
3.61
-19%
3.22
-11%
-0.22
N/A
-0.37
-68%
2.65
N/A
-0.05
N/A
-0.68
-1 260%

See Also

Discover More