I

Intertainment AG
XETRA:ITN

Watchlist Manager
Intertainment AG
XETRA:ITN
Watchlist
Price: 0.51 EUR Market Closed
Market Cap: 8.3m EUR
Have any thoughts about
Intertainment AG?
Write Note

Relative Value

ITN doesn't have a meaningful market cap.

The Relative Value of one ITN stock under the Base Case scenario is 0.02 EUR. Compared to the current market price of 0.51 EUR, Intertainment AG is Overvalued by 95%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ITN Relative Value
Base Case
0.02 EUR
Overvaluation 95%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
3
Median 3Y
52.9
Median 5Y
64.6
Industry
1.5
vs History
vs Industry
Median 3Y
-14.6
Median 5Y
-17.1
Industry
17.4
vs History
vs Industry
Median 3Y
-56.1
Median 5Y
-39.8
Industry
11.3
vs History
20
vs Industry
0
Median 3Y
251.2
Median 5Y
32.8
Industry
15.8
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-0.7
Industry
1.7
vs History
9
vs Industry
2
Median 3Y
119.9
Median 5Y
142.7
Industry
1.5
vs History
11
vs Industry
2
Median 3Y
135.8
Median 5Y
163.8
Industry
3.3
vs History
vs Industry
1
Median 3Y
147.8
Median 5Y
43.3
Industry
8.9
vs History
vs Industry
1
Median 3Y
152.3
Median 5Y
43.1
Industry
12.2
vs History
vs Industry
Median 3Y
-144.6
Median 5Y
-94.7
Industry
10.6
vs History
vs Industry
Median 3Y
-144.6
Median 5Y
-94.7
Industry
13.6
vs History
39
vs Industry
1
Median 3Y
137.6
Median 5Y
190.1
Industry
1.4

Multiples Across Competitors

ITN Competitors Multiples
Intertainment AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Intertainment AG
XETRA:ITN
8.3m EUR 193.3 -13.9 -125 -121.8
US
Netflix Inc
NASDAQ:NFLX
357.9B USD 9.5 46 14.6 37.6
US
Walt Disney Co
NYSE:DIS
202.7B USD 2.3 42.5 14.4 21
LU
Spotify Technology SA
NYSE:SPOT
95.9B USD 6.3 195.4 167.5 223.7
NL
Universal Music Group NV
AEX:UMG
43.1B EUR 3.7 27.8 28.4 28.4
US
Live Nation Entertainment Inc
NYSE:LYV
29.8B USD 1.3 129.2 16.6 23.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
24.2B USD 0.6 -2.2 2.8 -153.5
US
TKO Group Holdings Inc
NYSE:TKO
20.1B USD 15 118.8 57.6 76.2
CN
Tencent Music Entertainment Group
NYSE:TME
18.3B USD 4.8 23.7 21.5 21.5
FR
Bollore SE
PAR:BOL
16.3B EUR 0.9 4.2 7.6 24.4
US
Warner Music Group Corp
NASDAQ:WMG
17.3B USD 2.7 32 16.1 21.6

See Also

Discover More
Back to Top