Instone Real Estate Group SE
XETRA:INS

Watchlist Manager
Instone Real Estate Group SE Logo
Instone Real Estate Group SE
XETRA:INS
Watchlist
Price: 8.2 EUR -0.24% Market Closed
Market Cap: 385.3m EUR
Have any thoughts about
Instone Real Estate Group SE?
Write Note

Intrinsic Value

The intrinsic value of one INS stock under the Base Case scenario is 27.99 EUR. Compared to the current market price of 8.2 EUR, Instone Real Estate Group SE is Undervalued by 71%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

INS Intrinsic Value
27.99 EUR
Undervaluation 71%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Instone Real Estate Group SE

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for INS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about INS?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Instone Real Estate Group SE

Provide an overview of the primary business activities
of Instone Real Estate Group SE.

What unique competitive advantages
does Instone Real Estate Group SE hold over its rivals?

What risks and challenges
does Instone Real Estate Group SE face in the near future?

Has there been any significant insider trading activity
in Instone Real Estate Group SE recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Instone Real Estate Group SE.

Provide P/S
for Instone Real Estate Group SE.

Provide P/E
for Instone Real Estate Group SE.

Provide P/OCF
for Instone Real Estate Group SE.

Provide P/FCFE
for Instone Real Estate Group SE.

Provide P/B
for Instone Real Estate Group SE.

Provide EV/S
for Instone Real Estate Group SE.

Provide EV/GP
for Instone Real Estate Group SE.

Provide EV/EBITDA
for Instone Real Estate Group SE.

Provide EV/EBIT
for Instone Real Estate Group SE.

Provide EV/OCF
for Instone Real Estate Group SE.

Provide EV/FCFF
for Instone Real Estate Group SE.

Provide EV/IC
for Instone Real Estate Group SE.

Show me price targets
for Instone Real Estate Group SE made by professional analysts.

What are the Revenue projections
for Instone Real Estate Group SE?

How accurate were the past Revenue estimates
for Instone Real Estate Group SE?

What are the Net Income projections
for Instone Real Estate Group SE?

How accurate were the past Net Income estimates
for Instone Real Estate Group SE?

What are the EPS projections
for Instone Real Estate Group SE?

How accurate were the past EPS estimates
for Instone Real Estate Group SE?

What are the EBIT projections
for Instone Real Estate Group SE?

How accurate were the past EBIT estimates
for Instone Real Estate Group SE?

Compare the revenue forecasts
for Instone Real Estate Group SE with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Instone Real Estate Group SE and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Instone Real Estate Group SE against its competitors.

Analyze the profit margins
(gross, operating, and net) of Instone Real Estate Group SE compared to its peers.

Compare the P/E ratios
of Instone Real Estate Group SE against its peers.

Discuss the investment returns and shareholder value creation
comparing Instone Real Estate Group SE with its peers.

Analyze the financial leverage
of Instone Real Estate Group SE compared to its main competitors.

Show all profitability ratios
for Instone Real Estate Group SE.

Provide ROE
for Instone Real Estate Group SE.

Provide ROA
for Instone Real Estate Group SE.

Provide ROIC
for Instone Real Estate Group SE.

Provide ROCE
for Instone Real Estate Group SE.

Provide Gross Margin
for Instone Real Estate Group SE.

Provide Operating Margin
for Instone Real Estate Group SE.

Provide Net Margin
for Instone Real Estate Group SE.

Provide FCF Margin
for Instone Real Estate Group SE.

Show all solvency ratios
for Instone Real Estate Group SE.

Provide D/E Ratio
for Instone Real Estate Group SE.

Provide D/A Ratio
for Instone Real Estate Group SE.

Provide Interest Coverage Ratio
for Instone Real Estate Group SE.

Provide Altman Z-Score Ratio
for Instone Real Estate Group SE.

Provide Quick Ratio
for Instone Real Estate Group SE.

Provide Current Ratio
for Instone Real Estate Group SE.

Provide Cash Ratio
for Instone Real Estate Group SE.

What is the historical Revenue growth
over the last 5 years for Instone Real Estate Group SE?

What is the historical Net Income growth
over the last 5 years for Instone Real Estate Group SE?

What is the current Free Cash Flow
of Instone Real Estate Group SE?

Discuss the annual earnings per share (EPS)
trend over the past five years for Instone Real Estate Group SE.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Instone Real Estate Group SE

Current Assets 1.8B
Cash & Short-Term Investments 414.6m
Receivables 302.1m
Other Current Assets 1.1B
Non-Current Assets 80.6m
Long-Term Investments 57.1m
PP&E 10.6m
Intangibles 6.4m
Other Non-Current Assets 6.6m
Current Liabilities 892.8m
Accounts Payable 134.4m
Other Current Liabilities 758.4m
Non-Current Liabilities 460m
Long-Term Debt 356.4m
Other Non-Current Liabilities 103.6m
Efficiency

Earnings Waterfall
Instone Real Estate Group SE

Revenue
490.5m EUR
Cost of Revenue
-364.3m EUR
Gross Profit
126.2m EUR
Operating Expenses
-82.7m EUR
Operating Income
43.5m EUR
Other Expenses
-22.9m EUR
Net Income
20.6m EUR

Free Cash Flow Analysis
Instone Real Estate Group SE

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

INS Profitability Score
Profitability Due Diligence

Instone Real Estate Group SE's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Revenue Growth Forecast
Positive Operating Income
50/100
Profitability
Score

Instone Real Estate Group SE's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

INS Solvency Score
Solvency Due Diligence

Instone Real Estate Group SE's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Negative Net Debt
Long-Term Solvency
41/100
Solvency
Score

Instone Real Estate Group SE's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

INS Price Targets Summary
Instone Real Estate Group SE

Wall Street analysts forecast INS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for INS is 13.46 EUR with a low forecast of 9.9 EUR and a high forecast of 21 EUR.

Lowest
Price Target
9.9 EUR
21% Upside
Average
Price Target
13.46 EUR
64% Upside
Highest
Price Target
21 EUR
156% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for INS?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for INS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

INS Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Instone Real Estate Group SE Logo
Instone Real Estate Group SE

Country

Germany

Industry

Real Estate

Market Cap

356.1m EUR

Dividend Yield

4.02%

Description

Instone Real Estate Group SE engages in the development and marketing of residential properties. The company is headquartered in Essen, Nordrhein-Westfalen and currently employs 457 full-time employees. The company went IPO on 2018-02-15. The firm's activities range from new development of apartment buildings and urban residential quarters to redevelopment and refurbishment of monument-protected properties and repurposing of former military barracks or industrial sites. The firm's portfolio consists of approximately 50 projects located in German metropolitan areas. The firm pursues further acquisitions of land for development. The firm sells the residential units it develops to owner-occupiers, private buy-to-let and institutional investors. Instone Real Estate Group AG operates through a number of branches across Germany.

Contact

NORDRHEIN-WESTFALEN
Essen
Grugaplatz 2-4
+49201453550.0
www.instone.de

IPO

2018-02-15

Employees

457

Officers

See Also

Discover More
What is the Intrinsic Value of one INS stock?

The intrinsic value of one INS stock under the Base Case scenario is 27.99 EUR.

Is INS stock undervalued or overvalued?

Compared to the current market price of 8.2 EUR, Instone Real Estate Group SE is Undervalued by 71%.

Back to Top