Indus Holding AG
XETRA:INH

Watchlist Manager
Indus Holding AG Logo
Indus Holding AG
XETRA:INH
Watchlist
Price: 19.66 EUR -2.67% Market Closed
Market Cap: 528.9m EUR
Have any thoughts about
Indus Holding AG?
Write Note

Relative Value

The Relative Value of one INH stock under the Base Case scenario is 48.94 EUR. Compared to the current market price of 19.66 EUR, Indus Holding AG is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INH Relative Value
Base Case
48.94 EUR
Undervaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
68
Median 3Y
0.4
Median 5Y
0.4
Industry
0.8
Forward
0.3
vs History
60
vs Industry
36
Median 3Y
10.7
Median 5Y
10.7
Industry
13
Forward
7.2
vs History
98
vs Industry
57
Median 3Y
6.8
Median 5Y
5.4
Industry
7.2
vs History
50
vs Industry
48
Median 3Y
10.6
Median 5Y
9.6
Industry
13
vs History
88
vs Industry
48
Median 3Y
0.9
Median 5Y
0.9
Industry
1
vs History
80
vs Industry
62
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1
Forward
0.6
vs History
85
vs Industry
85
Median 3Y
1.1
Median 5Y
1.1
Industry
4.1
vs History
65
vs Industry
64
Median 3Y
4.1
Median 5Y
4.4
Industry
8.2
Forward
4.3
vs History
53
vs Industry
54
Median 3Y
6.6
Median 5Y
8
Industry
12.2
Forward
7.6
vs History
98
vs Industry
55
Median 3Y
11.5
Median 5Y
7.8
Industry
9.7
vs History
84
vs Industry
44
Median 3Y
7.5
Median 5Y
12.4
Industry
13.6
vs History
76
vs Industry
45
Median 3Y
0.6
Median 5Y
0.7
Industry
0.6

Multiples Across Competitors

INH Competitors Multiples
Indus Holding AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Indus Holding AG
XETRA:INH
528.8m EUR 0.3 8.1 4.1 7.6
US
General Electric Co
NYSE:GE
182.2B USD 3.9 29.2 28.3 36.2
DE
Siemens AG
XETRA:SIE
149.5B EUR 2 18 13.4 17.8
US
Honeywell International Inc
NASDAQ:HON
148.5B USD 3.9 26.1 18.3 21.3
JP
Hitachi Ltd
TSE:6501
17.8T JPY 1.9 26.4 14.3 21.5
ZA
Bidvest Group Ltd
JSE:BVT
93.3B Zac 0 0 0 0
US
3M Co
NYSE:MMM
70.4B USD 2.6 16 11.1 14.5
US
Roper Technologies Inc
F:ROP
53.8B EUR 8.3 38 23.3 32.8
CN
CITIC Ltd
HKEX:267
254.5B HKD 0.3 4.2 59.9 0
IN
Siemens Ltd
NSE:SIEMENS
2.4T INR 11 90 75.7 84.7
HK
CK Hutchison Holdings Ltd
HKEX:1
155.5B HKD 0.6 6.9 5.8 9.8
P/S Multiple
Revenue Growth P/S to Growth
DE
Indus Holding AG
XETRA:INH
Average P/S: 3.5
0.3
5%
0.1
US
General Electric Co
NYSE:GE
3.9
-34%
N/A
DE
Siemens AG
XETRA:SIE
2
20%
0.1
US
Honeywell International Inc
NASDAQ:HON
3.9
21%
0.2
JP
Hitachi Ltd
TSE:6501
1.9
12%
0.2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
20%
N/A
US
3M Co
NYSE:MMM
2.6
-23%
N/A
US
R
Roper Technologies Inc
F:ROP
8.3
36%
0.2
CN
CITIC Ltd
HKEX:267
0.3
4%
0.1
IN
Siemens Ltd
NSE:SIEMENS
11
67%
0.2
HK
CK Hutchison Holdings Ltd
HKEX:1
0.6
30%
0
P/E Multiple
Earnings Growth P/E to Growth
DE
Indus Holding AG
XETRA:INH
Average P/E: 26.3
8.1
62%
0.1
US
General Electric Co
NYSE:GE
29.2
-24%
N/A
DE
Siemens AG
XETRA:SIE
18
35%
0.5
US
Honeywell International Inc
NASDAQ:HON
26.1
40%
0.7
JP
Hitachi Ltd
TSE:6501
26.4
59%
0.4
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
37%
N/A
US
3M Co
NYSE:MMM
16
N/A N/A
US
R
Roper Technologies Inc
F:ROP
38
72%
0.5
CN
CITIC Ltd
HKEX:267
4.2
14%
0.3
IN
Siemens Ltd
NSE:SIEMENS
90
56%
1.6
HK
CK Hutchison Holdings Ltd
HKEX:1
6.9
28%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Indus Holding AG
XETRA:INH
Average EV/EBITDA: 25.4
4.1
-9%
N/A
US
General Electric Co
NYSE:GE
28.3
104%
0.3
DE
Siemens AG
XETRA:SIE
13.4
45%
0.3
US
Honeywell International Inc
NASDAQ:HON
18.3
36%
0.5
JP
Hitachi Ltd
TSE:6501
14.3
44%
0.3
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
3M Co
NYSE:MMM
11.1
-5%
N/A
US
R
Roper Technologies Inc
F:ROP
23.3
33%
0.7
CN
CITIC Ltd
HKEX:267
59.9
836%
0.1
IN
Siemens Ltd
NSE:SIEMENS
75.7
74%
1
HK
CK Hutchison Holdings Ltd
HKEX:1
5.8
36%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Indus Holding AG
XETRA:INH
Average EV/EBIT: 27.4
7.6
-7%
N/A
US
General Electric Co
NYSE:GE
36.2
194%
0.2
DE
Siemens AG
XETRA:SIE
17.8
47%
0.4
US
Honeywell International Inc
NASDAQ:HON
21.3
40%
0.5
JP
Hitachi Ltd
TSE:6501
21.5
80%
0.3
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
13%
N/A
US
3M Co
NYSE:MMM
14.5
4%
3.5
US
R
Roper Technologies Inc
F:ROP
32.8
44%
0.7
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
IN
Siemens Ltd
NSE:SIEMENS
84.7
91%
0.9
HK
CK Hutchison Holdings Ltd
HKEX:1
9.8
77%
0.1

See Also

Discover More
Back to Top