Indus Holding AG
XETRA:INH

Watchlist Manager
Indus Holding AG Logo
Indus Holding AG
XETRA:INH
Watchlist
Price: 19.66 EUR -2.67% Market Closed
Market Cap: 528.9m EUR
Have any thoughts about
Indus Holding AG?
Write Note

Income Statement

Earnings Waterfall
Indus Holding AG

Revenue
1.7B EUR
Cost of Revenue
-765.8m EUR
Gross Profit
971.7m EUR
Operating Expenses
-842.9m EUR
Operating Income
128.8m EUR
Other Expenses
-63.1m EUR
Net Income
65.6m EUR

Income Statement
Indus Holding AG

Rotate your device to view
Income Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 218
N/A
1 233
+1%
1 256
+2%
1 297
+3%
1 331
+3%
1 364
+2%
1 389
+2%
1 394
+0%
1 428
+2%
1 429
+0%
1 444
+1%
1 493
+3%
1 533
+3%
1 590
+4%
1 641
+3%
1 668
+2%
1 682
+1%
1 695
+1%
1 711
+1%
1 740
+2%
1 743
+0%
1 749
+0%
1 743
0%
1 706
-2%
1 640
-4%
1 594
-3%
1 559
-2%
1 558
0%
1 635
+5%
1 691
+3%
1 633
-3%
1 678
+3%
1 728
+3%
1 772
+3%
1 804
+2%
1 810
+0%
1 763
-3%
1 733
-2%
1 802
+4%
1 762
-2%
1 737
-1%
Gross Profit
Cost of Revenue
(566)
(575)
(581)
(604)
(619)
(632)
(639)
(632)
(644)
(629)
(631)
(654)
(675)
(707)
(736)
(747)
(749)
(759)
(769)
(794)
(798)
(806)
(798)
(773)
(752)
(718)
(711)
(710)
(738)
(768)
(731)
(760)
(800)
(839)
(839)
(834)
(795)
(757)
(813)
(787)
(766)
Gross Profit
653
N/A
658
+1%
674
+3%
693
+3%
712
+3%
732
+3%
750
+2%
762
+2%
784
+3%
801
+2%
813
+2%
839
+3%
858
+2%
882
+3%
905
+3%
921
+2%
933
+1%
935
+0%
942
+1%
946
+0%
945
0%
942
0%
945
+0%
934
-1%
889
-5%
876
-1%
847
-3%
848
+0%
897
+6%
923
+3%
902
-2%
917
+2%
928
+1%
933
+0%
965
+4%
976
+1%
968
-1%
976
+1%
989
+1%
975
-1%
972
0%
Operating Income
Operating Expenses
(532)
(537)
(551)
(564)
(582)
(598)
(617)
(628)
(642)
(657)
(672)
(691)
(711)
(731)
(749)
(767)
(777)
(781)
(791)
(813)
(820)
(821)
(828)
(833)
(800)
(799)
(777)
(814)
(795)
(816)
(738)
(743)
(754)
(770)
(793)
(818)
(801)
(737)
(822)
(844)
(843)
Selling, General & Administrative
(444)
(449)
(511)
(493)
(481)
(493)
(572)
(518)
(532)
(545)
(623)
(576)
(592)
(608)
(693)
(631)
(639)
(647)
(727)
(660)
(665)
(676)
(742)
(679)
(666)
(643)
(692)
(624)
(639)
(661)
(597)
(618)
(632)
(650)
(650)
(648)
(633)
(613)
(674)
(682)
(685)
Depreciation & Amortization
(45)
(45)
(46)
(49)
(50)
(52)
(50)
(52)
(53)
(54)
(56)
(58)
(60)
(61)
(62)
(64)
(65)
(66)
(67)
(89)
(93)
(98)
(90)
(92)
(94)
(95)
(92)
(91)
(91)
(93)
(83)
(76)
(77)
(78)
(86)
(84)
(81)
(79)
(89)
(90)
(90)
Other Operating Expenses
(43)
(42)
6
(22)
(50)
(52)
5
(58)
(58)
(58)
7
(57)
(59)
(62)
7
(73)
(73)
(68)
3
(64)
(62)
(47)
4
(62)
(40)
(61)
7
(99)
(64)
(62)
(58)
(49)
(44)
(42)
(57)
(87)
(87)
(46)
(59)
(72)
(68)
Operating Income
121
N/A
121
+0%
124
+2%
129
+4%
130
+1%
134
+3%
133
0%
135
+1%
142
+6%
143
+1%
141
-2%
148
+5%
147
-1%
151
+3%
156
+3%
154
-2%
156
+2%
154
-1%
151
-2%
133
-12%
125
-6%
122
-3%
117
-4%
100
-14%
88
-12%
77
-13%
70
-9%
34
-52%
102
+201%
107
+5%
164
+53%
175
+6%
174
0%
162
-7%
173
+6%
158
-9%
167
+6%
238
+42%
167
-30%
132
-21%
129
-2%
Pre-Tax Income
Interest Income Expense
(18)
(18)
(13)
(17)
(17)
(18)
(14)
(16)
(15)
(14)
(11)
(13)
(14)
(13)
(20)
(16)
(14)
(15)
(13)
(13)
(15)
(14)
(14)
(15)
(15)
(15)
(20)
(15)
(15)
(15)
(12)
(12)
(12)
(12)
(14)
(13)
(13)
(14)
(19)
(19)
(19)
Non-Reccuring Items
0
0
(2)
0
0
0
0
0
0
0
1
0
0
0
1
0
0
0
(16)
0
0
(13)
0
0
(55)
(46)
(40)
0
(3)
(8)
1
(13)
(13)
(64)
(37)
0
0
1
(16)
0
0
Total Other Income
(1)
(2)
(8)
(10)
(11)
(12)
(10)
(10)
(11)
(12)
(7)
(8)
(7)
(6)
(8)
(7)
(6)
(4)
(6)
(5)
(5)
(6)
(5)
(3)
(1)
(1)
(1)
(3)
(5)
(5)
(3)
(4)
(4)
(4)
(5)
(7)
(8)
(2)
8
8
9
Pre-Tax Income
102
N/A
102
+0%
101
-1%
102
+1%
103
+0%
104
+1%
109
+5%
109
0%
116
+6%
117
+1%
123
+5%
127
+3%
127
0%
132
+4%
129
-2%
131
+1%
136
+4%
135
0%
115
-15%
115
0%
106
-8%
89
-16%
99
+11%
82
-17%
18
-79%
16
-12%
10
-38%
16
+66%
79
+398%
80
+0%
150
+88%
145
-3%
144
0%
82
-43%
116
+42%
138
+19%
146
+6%
224
+53%
140
-38%
121
-14%
119
-1%
Net Income
Tax Provision
(32)
(31)
(33)
(34)
(34)
(36)
(41)
(41)
(43)
(44)
(43)
(44)
(44)
(46)
(46)
(46)
(48)
(48)
(44)
(43)
(41)
(35)
(39)
(33)
(35)
(39)
(37)
(40)
(38)
(34)
(52)
(55)
(55)
(53)
(33)
(45)
(46)
(50)
(56)
(51)
(51)
Income from Continuing Operations
70
71
67
68
69
69
68
69
73
74
80
83
83
86
83
85
88
87
71
71
65
55
60
49
(17)
(24)
(27)
(24)
41
46
98
90
90
29
82
93
100
174
84
69
69
Income to Minority Interest
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(1)
(1)
(0)
(1)
(0)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
0
0
0
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Net Income (Common)
66
N/A
66
+1%
63
-4%
66
+4%
67
+2%
69
+2%
68
-1%
68
+0%
73
+7%
73
+1%
80
+9%
83
+3%
82
0%
85
+4%
82
-4%
84
+2%
87
+4%
86
0%
71
-18%
71
0%
65
-8%
55
-16%
59
+9%
48
-19%
(18)
N/A
(24)
-37%
(27)
-11%
(23)
+14%
41
N/A
46
+12%
47
+1%
39
-16%
39
-1%
(22)
N/A
(42)
-89%
(40)
+5%
(51)
-26%
21
N/A
55
+159%
50
-11%
66
+32%
EPS (Diluted)
2.65
N/A
2.69
+2%
2.58
-4%
2.68
+4%
2.75
+3%
2.81
+2%
2.78
-1%
2.78
N/A
2.97
+7%
2.99
+1%
3.27
+9%
3.38
+3%
3.36
-1%
3.49
+4%
3.37
-3%
3.42
+1%
3.54
+4%
3.52
-1%
2.9
-18%
2.89
0%
2.66
-8%
2.23
-16%
2.43
+9%
1.97
-19%
-0.73
N/A
-0.99
-36%
-1.1
-11%
-0.96
+13%
1.6
N/A
1.76
+10%
1.77
+1%
1.45
-18%
1.44
-1%
-0.83
N/A
-1.57
-89%
-1.49
+5%
-1.88
-26%
0.78
N/A
2.06
+164%
1.85
-10%
2.54
+37%

See Also

Discover More