Ernst Russ AG
XETRA:HXCK

Watchlist Manager
Ernst Russ AG Logo
Ernst Russ AG
XETRA:HXCK
Watchlist
Price: 5.94 EUR 4.95%
Market Cap: 200.1m EUR
Have any thoughts about
Ernst Russ AG?
Write Note

Intrinsic Value

The intrinsic value of one HXCK stock under the Base Case scenario is 12.46 EUR. Compared to the current market price of 5.94 EUR, Ernst Russ AG is Undervalued by 52%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HXCK Intrinsic Value
12.46 EUR
Undervaluation 52%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Ernst Russ AG

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
HXCK
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for HXCK cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about HXCK?
Bearish
Neutral
Bullish

Fundamental Analysis

5.94 EUR
+4.95%
+4.95%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Ernst Russ AG
DE
Financial Services
Market Cap
200.1m EUR
IPO
Oct 6, 2005
Employees
44
Germany
Market Cap
200.1m EUR
Industry
Financial Services
IPO
Oct 6, 2005
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Ernst Russ AG

Provide an overview of the primary business activities
of Ernst Russ AG.

What unique competitive advantages
does Ernst Russ AG hold over its rivals?

What risks and challenges
does Ernst Russ AG face in the near future?

Has there been any significant insider trading activity
in Ernst Russ AG recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ernst Russ AG.

Provide P/S
for Ernst Russ AG.

Provide P/E
for Ernst Russ AG.

Provide P/OCF
for Ernst Russ AG.

Provide P/FCFE
for Ernst Russ AG.

Provide P/B
for Ernst Russ AG.

Provide EV/S
for Ernst Russ AG.

Provide EV/GP
for Ernst Russ AG.

Provide EV/EBITDA
for Ernst Russ AG.

Provide EV/EBIT
for Ernst Russ AG.

Provide EV/OCF
for Ernst Russ AG.

Provide EV/FCFF
for Ernst Russ AG.

Provide EV/IC
for Ernst Russ AG.

Show me price targets
for Ernst Russ AG made by professional analysts.

What are the Revenue projections
for Ernst Russ AG?

How accurate were the past Revenue estimates
for Ernst Russ AG?

What are the Net Income projections
for Ernst Russ AG?

How accurate were the past Net Income estimates
for Ernst Russ AG?

What are the EPS projections
for Ernst Russ AG?

How accurate were the past EPS estimates
for Ernst Russ AG?

What are the EBIT projections
for Ernst Russ AG?

How accurate were the past EBIT estimates
for Ernst Russ AG?

Compare the revenue forecasts
for Ernst Russ AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ernst Russ AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ernst Russ AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ernst Russ AG compared to its peers.

Compare the P/E ratios
of Ernst Russ AG against its peers.

Discuss the investment returns and shareholder value creation
comparing Ernst Russ AG with its peers.

Analyze the financial leverage
of Ernst Russ AG compared to its main competitors.

Show all profitability ratios
for Ernst Russ AG.

Provide ROE
for Ernst Russ AG.

Provide ROA
for Ernst Russ AG.

Provide ROIC
for Ernst Russ AG.

Provide ROCE
for Ernst Russ AG.

Provide Gross Margin
for Ernst Russ AG.

Provide Operating Margin
for Ernst Russ AG.

Provide Net Margin
for Ernst Russ AG.

Provide FCF Margin
for Ernst Russ AG.

Show all solvency ratios
for Ernst Russ AG.

Provide D/E Ratio
for Ernst Russ AG.

Provide D/A Ratio
for Ernst Russ AG.

Provide Interest Coverage Ratio
for Ernst Russ AG.

Provide Altman Z-Score Ratio
for Ernst Russ AG.

Provide Quick Ratio
for Ernst Russ AG.

Provide Current Ratio
for Ernst Russ AG.

Provide Cash Ratio
for Ernst Russ AG.

What is the historical Revenue growth
over the last 5 years for Ernst Russ AG?

What is the historical Net Income growth
over the last 5 years for Ernst Russ AG?

What is the current Free Cash Flow
of Ernst Russ AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ernst Russ AG.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ernst Russ AG

Current Assets 123.5m
Cash & Short-Term Investments 108.3m
Receivables 3.4m
Other Current Assets 11.8m
Non-Current Assets 241m
Long-Term Investments 1.9m
PP&E 236.4m
Intangibles 1.2m
Other Non-Current Assets 1.6m
Current Liabilities 88.7m
Accounts Payable 3m
Other Current Liabilities 85.7m
Non-Current Liabilities 113.4m
Long-Term Debt 2.2m
Other Non-Current Liabilities 111.2m
Efficiency

Earnings Waterfall
Ernst Russ AG

Revenue
193.8m EUR
Cost of Revenue
-83.6m EUR
Gross Profit
110.2m EUR
Operating Expenses
-16.8m EUR
Operating Income
93.4m EUR
Other Expenses
-31.9m EUR
Net Income
61.5m EUR

Free Cash Flow Analysis
Ernst Russ AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

HXCK Profitability Score
Profitability Due Diligence

Ernst Russ AG's profitability score is 78/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Free Cash Flow
78/100
Profitability
Score

Ernst Russ AG's profitability score is 78/100. The higher the profitability score, the more profitable the company is.

HXCK Solvency Score
Solvency Due Diligence

Ernst Russ AG's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
77/100
Solvency
Score

Ernst Russ AG's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HXCK Price Targets Summary
Ernst Russ AG

Wall Street analysts forecast HXCK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HXCK is 7.45 EUR with a low forecast of 7.37 EUR and a high forecast of 7.67 EUR.

Lowest
Price Target
7.37 EUR
24% Upside
Average
Price Target
7.45 EUR
25% Upside
Highest
Price Target
7.67 EUR
29% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HXCK?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HXCK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

HXCK Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

See Also

Discover More
What is the Intrinsic Value of one HXCK stock?

The intrinsic value of one HXCK stock under the Base Case scenario is 12.46 EUR.

Is HXCK stock undervalued or overvalued?

Compared to the current market price of 5.94 EUR, Ernst Russ AG is Undervalued by 52%.

Back to Top