H

Hochtief AG
XETRA:HOT

Watchlist Manager
Hochtief AG
XETRA:HOT
Watchlist
Price: 118.2 EUR -0.17% Market Closed
Market Cap: 8.9B EUR
Have any thoughts about
Hochtief AG?
Write Note

Intrinsic Value

The intrinsic value of one HOT stock under the Base Case scenario is 192.23 EUR. Compared to the current market price of 118.2 EUR, Hochtief AG is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HOT Intrinsic Value
192.23 EUR
Undervaluation 39%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
Hochtief AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HOT cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HOT?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Hochtief AG

Provide an overview of the primary business activities
of Hochtief AG.

What unique competitive advantages
does Hochtief AG hold over its rivals?

What risks and challenges
does Hochtief AG face in the near future?

Has there been any significant insider trading activity
in Hochtief AG recently?

Summarize the latest earnings call
of Hochtief AG.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hochtief AG.

Provide P/S
for Hochtief AG.

Provide P/E
for Hochtief AG.

Provide P/OCF
for Hochtief AG.

Provide P/FCFE
for Hochtief AG.

Provide P/B
for Hochtief AG.

Provide EV/S
for Hochtief AG.

Provide EV/GP
for Hochtief AG.

Provide EV/EBITDA
for Hochtief AG.

Provide EV/EBIT
for Hochtief AG.

Provide EV/OCF
for Hochtief AG.

Provide EV/FCFF
for Hochtief AG.

Provide EV/IC
for Hochtief AG.

Show me price targets
for Hochtief AG made by professional analysts.

What are the Revenue projections
for Hochtief AG?

How accurate were the past Revenue estimates
for Hochtief AG?

What are the Net Income projections
for Hochtief AG?

How accurate were the past Net Income estimates
for Hochtief AG?

What are the EPS projections
for Hochtief AG?

How accurate were the past EPS estimates
for Hochtief AG?

What are the EBIT projections
for Hochtief AG?

How accurate were the past EBIT estimates
for Hochtief AG?

Compare the revenue forecasts
for Hochtief AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hochtief AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hochtief AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hochtief AG compared to its peers.

Compare the P/E ratios
of Hochtief AG against its peers.

Discuss the investment returns and shareholder value creation
comparing Hochtief AG with its peers.

Analyze the financial leverage
of Hochtief AG compared to its main competitors.

Show all profitability ratios
for Hochtief AG.

Provide ROE
for Hochtief AG.

Provide ROA
for Hochtief AG.

Provide ROIC
for Hochtief AG.

Provide ROCE
for Hochtief AG.

Provide Gross Margin
for Hochtief AG.

Provide Operating Margin
for Hochtief AG.

Provide Net Margin
for Hochtief AG.

Provide FCF Margin
for Hochtief AG.

Show all solvency ratios
for Hochtief AG.

Provide D/E Ratio
for Hochtief AG.

Provide D/A Ratio
for Hochtief AG.

Provide Interest Coverage Ratio
for Hochtief AG.

Provide Altman Z-Score Ratio
for Hochtief AG.

Provide Quick Ratio
for Hochtief AG.

Provide Current Ratio
for Hochtief AG.

Provide Cash Ratio
for Hochtief AG.

What is the historical Revenue growth
over the last 5 years for Hochtief AG?

What is the historical Net Income growth
over the last 5 years for Hochtief AG?

What is the current Free Cash Flow
of Hochtief AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hochtief AG.

Business Breakdown

Hochtief AG, a global leader in construction and engineering, has a rich history that dates back to its founding in 1874. Headquartered in Essen, Germany, the company has carved a niche for itself as one of the largest and most reputable construction firms worldwide. With a diverse portfolio that includes major infrastructure projects, transportation systems, and urban development, Hochtief operates primarily through its key segments: Concessions, Construction, and Services. The company has established a solid reputation for delivering complex projects with a commitment to sustainability and innovation, thereby attracting significant investments and partnerships across Europe, the Americas,...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hochtief AG

Current Assets 16B
Cash & Short-Term Investments 5.5B
Receivables 8.1B
Other Current Assets 2.4B
Non-Current Assets 8B
Long-Term Investments 1.9B
PP&E 1.9B
Intangibles 3.4B
Other Non-Current Assets 892.5m
Current Liabilities 14.2B
Accounts Payable 9.8B
Other Current Liabilities 4.4B
Non-Current Liabilities 9.1B
Long-Term Debt 7.6B
Other Non-Current Liabilities 1.5B
Efficiency

Earnings Waterfall
Hochtief AG

Revenue
37.7B EUR
Cost of Revenue
-28.1B EUR
Gross Profit
9.6B EUR
Operating Expenses
-8.5B EUR
Operating Income
1.1B EUR
Other Expenses
-253.2m EUR
Net Income
853.7m EUR

Free Cash Flow Analysis
Hochtief AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the first half of 2023, HOCHTIEF witnessed robust sales and profit growth, underpinned by significant high-tech infrastructure projects and order book improvements. Sales rose by 9% to EUR 13 billion, with operational net profit increasing 8% to EUR 270 million. Cash flow grew considerably, contributing to a solid net cash of EUR 346 million, a year-on-year rise of EUR 381 million. New orders spiked by 26% over the previous year, leading to an order book of EUR 53.6 billion, showing an 8% annual increase when adjusted for FX impacts. The company's strategic shift towards high-tech, energy transition, and sustainable infrastructure combined with prudent risk management bolstered these results, with low-risk orders making up 85% of their book. Investments in energy storage systems, electric vehicle battery production, and digital infrastructure, including EDGE data centers, underscore HOCHTIEF's pursuit of growth in emerging, high-demand sectors.

What is Earnings Call?
Fundamental Scores

HOT Profitability Score
Profitability Due Diligence

Hochtief AG's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Positive Gross Profit
Exceptional 1-Year Revenue Growth
60/100
Profitability
Score

Hochtief AG's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

HOT Solvency Score
Solvency Due Diligence

Hochtief AG's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Positive Net Debt
Short-Term Solvency
Long-Term Solvency
Low Altman Z-Score
32/100
Solvency
Score

Hochtief AG's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HOT Price Targets Summary
Hochtief AG

Wall Street analysts forecast HOT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HOT is 121.63 EUR with a low forecast of 96.96 EUR and a high forecast of 144.9 EUR.

Lowest
Price Target
96.96 EUR
18% Downside
Average
Price Target
121.63 EUR
3% Upside
Highest
Price Target
144.9 EUR
23% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HOT?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HOT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

HOT Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Hochtief AG

Country

Germany

Industry

Construction

Market Cap

8.9B EUR

Dividend Yield

3.72%

Description

Hochtief AG operates as a holding company, which engages in the real estate business. The company is headquartered in Essen, Nordrhein-Westfalen and currently employs 33,835 full-time employees. Through its subsidiaries, Hochtief delivers construction and civil engineering projects for the transportation, energy and urban infrastructure industries, as well as the mining industry. The company operates three business divisions: Hochtief Americas coordinates construction activities in the United States, Canada and Brazil; Hochtief Asia Pacific covers construction activities in Asia and Australia involving building, infrastructure and contract mining projects, and Hochtief Europe conducts construction projects in Europe and select regions worldwide, involving real estate and transport infrastructure, such as tunnels, bridges, airports, marine ports and sports stadiums. The firm operates a number of subsidiaries, notably Turner Construction Co., Flatiron Construction Corp., CIMIC Group Ltd., and Hochtief Infrastructure GmbH, It operates as a subsidiary of Actividades de Construccion y Servicios SA.

Contact

NORDRHEIN-WESTFALEN
Essen
Alfredstrasse 236
+492018240.0
www.hochtief.de

IPO

1920-01-01

Employees

33 835

Officers

Chairman of the Executive Board
Mr. Juan Santamaria Cases
CFO & Member of the Executive Board
Mr. Peter-Wilhelm Sassenfeld M.B.A.
Member of Executive Board
Mr. Nikolaus Graf von Matuschka
Labor Director, Chief Sustainability & Member of Executive Board
Ms. Martina Steffen
COO & Member of Executive Board
Mr. Angel Muriel Bernal Ph.D.
Investor Relations Officer
Nadine Wärmer
Show More
Chief Compliance Officer
Georg von Bronk
Senior Vice President of Corporate Communications
Dr. Bernd Pütter
Head of Corporate Strategy
Mr. Michael Pinkney C.F.A.
Head of Capital Markets Strategy
Mr. Tobias Loskamp
Show Less

See Also

Discover More
What is the Intrinsic Value of one HOT stock?

The intrinsic value of one HOT stock under the Base Case scenario is 192.23 EUR.

Is HOT stock undervalued or overvalued?

Compared to the current market price of 118.2 EUR, Hochtief AG is Undervalued by 39%.

Back to Top