Hochtief AG
XETRA:HOT
Intrinsic Value
The intrinsic value of one HOT stock under the Base Case scenario is hidden EUR. Compared to the current market price of 159.4 EUR, Hochtief AG is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Hochtief AG
Fundamental Analysis

Revenue & Expenses Breakdown
Hochtief AG
Balance Sheet Decomposition
Hochtief AG
Current Assets | 16.7B |
Cash & Short-Term Investments | 6.5B |
Receivables | 7.6B |
Other Current Assets | 2.6B |
Non-Current Assets | 8B |
Long-Term Investments | 1.8B |
PP&E | 1.9B |
Intangibles | 3.3B |
Other Non-Current Assets | 902.7m |
Free Cash Flow Analysis
Hochtief AG
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Hochtief AG
Revenue
|
33.3B
EUR
|
Cost of Revenue
|
-24.5B
EUR
|
Gross Profit
|
8.8B
EUR
|
Operating Expenses
|
-7B
EUR
|
Operating Income
|
1.8B
EUR
|
Other Expenses
|
-986.1m
EUR
|
Net Income
|
775.6m
EUR
|
HOT Profitability Score
Profitability Due Diligence
Hochtief AG's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Hochtief AG's profitability score is hidden . The higher the profitability score, the more profitable the company is.
HOT Solvency Score
Solvency Due Diligence
Hochtief AG's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Hochtief AG's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HOT Price Targets Summary
Hochtief AG
According to Wall Street analysts, the average 1-year price target for HOT is 155.43 EUR with a low forecast of 124.23 EUR and a high forecast of 197.4 EUR.
Dividends
Current shareholder yield for HOT is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one HOT stock under the Base Case scenario is hidden EUR.
Compared to the current market price of 159.4 EUR, Hochtief AG is hidden .