H

Hochtief AG
XETRA:HOT

Watchlist Manager
Hochtief AG
XETRA:HOT
Watchlist
Price: 167.9 EUR 2.13% Market Closed
Market Cap: 12.6B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one HOT stock under the Base Case scenario is 193.22 EUR. Compared to the current market price of 167.9 EUR, Hochtief AG is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HOT Relative Value
Base Case
193.22 EUR
Undervaluation 13%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
0
vs Industry
68
Median 3Y
0.2
Median 5Y
0.2
Industry
0.8
Forward
0.4
More Details
16.3
P/E
P/E
Price to Earnings
16.3
vs History
23
vs Industry
30
Median 3Y
14
Median 5Y
14
Industry
14.4
Forward
16.9
More Details
5.9
P/OCF
P/OCF
Price to OCF
5.9
vs History
55
vs Industry
42
Median 3Y
6.1
Median 5Y
6.3
Industry
8.4
More Details
6.3
P/FCFE
P/FCFE
Price to FCFE
6.3
vs History
33
vs Industry
38
Median 3Y
5.9
Median 5Y
3.9
Industry
12.3
More Details
11.8
P/B
P/B
Price to Book Value
11.8
vs History
4
vs Industry
1
Median 3Y
5.4
Median 5Y
5.4
Industry
1.2
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
0
vs Industry
69
Median 3Y
0.2
Median 5Y
0.2
Industry
1
Forward
0.4
More Details
1.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.5
vs History
0
vs Industry
75
Median 3Y
1
Median 5Y
0.7
Industry
5
More Details
5.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.6
vs History
42
vs Industry
53
Median 3Y
6.5
Median 5Y
5.1
Industry
9.1
Forward
6
More Details
7.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.5
vs History
47
vs Industry
48
Median 3Y
9.6
Median 5Y
7.1
Industry
11.5
Forward
9.5
More Details
6.2
EV/OCF
EV/OCF
Enterprise Value to OCF
6.2
vs History
38
vs Industry
43
Median 3Y
5.8
Median 5Y
5.8
Industry
9.6
More Details
8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8
vs History
49
vs Industry
35
Median 3Y
7.2
Median 5Y
7.8
Industry
12.3
More Details
1.8
EV/IC
EV/IC
Enterprise Value to IC
1.8
vs History
15
vs Industry
16
Median 3Y
1.4
Median 5Y
1.2
Industry
0.8
More Details

Multiples Across Competitors

HOT Competitors Multiples
Hochtief AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Hochtief AG
XETRA:HOT
12.6B EUR 0.4 16.3 5.6 7.5
FR
Vinci SA
PAR:DG
68B EUR 0.9 14 6.7 9.8
IN
Larsen & Toubro Ltd
NSE:LT
4.5T INR 1.8 32.3 19 22.5
IN
Larsen and Toubro Ltd
F:LTO
46.5B EUR 1.8 32.4 19 22.6
US
Quanta Services Inc
NYSE:PWR
42.1B USD 1.8 46.5 21.8 34.4
ES
Ferrovial SA
MAD:FER
30.5B EUR 3.3 9.4 27.7 41.3
NL
Ferrovial SE
AEX:FER
30.5B EUR 3.3 9.4 27.8 41.4
CN
China State Construction Engineering Corp Ltd
SSE:601668
229.7B CNY 0.1 4.6 7.2 7.2
CA
WSP Global Inc
TSX:WSP
31.7B CAD 2 46.5 16.8 24.7
CN
China Communications Construction Co Ltd
SSE:601800
151.1B CNY 0.2 6.8 15.8 15.8
CN
China Railway Group Ltd
SSE:601390
139.2B CNY 0.1 5.2 9.5 9.5

See Also

Summary
HOT intrinsic value, competitors valuation, and company profile.
DCF Valuation
HOT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HOT stock valuation using valuation multiples.
Wall Street Estimates
HOT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HOT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 249,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.