HMS Bergbau AG
XETRA:HMU

Watchlist Manager
HMS Bergbau AG Logo
HMS Bergbau AG
XETRA:HMU
Watchlist
Price: 29.6 EUR 1.37%
Market Cap: 134.5m EUR
Have any thoughts about
HMS Bergbau AG?
Write Note

Relative Value

The Relative Value of one HMU stock under the Base Case scenario is 49.04 EUR. Compared to the current market price of 29.6 EUR, HMS Bergbau AG is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HMU Relative Value
Base Case
49.04 EUR
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
Median 3Y
0.1
Median 5Y
0.2
Industry
0.7
Forward
0.1
vs History
80
vs Industry
Median 3Y
16.3
Median 5Y
29
Industry
14.4
Forward
10.1
vs History
42
vs Industry
Median 3Y
6.2
Median 5Y
11.8
Industry
7.9
vs History
42
vs Industry
Median 3Y
4.3
Median 5Y
13.2
Industry
15
vs History
73
vs Industry
Median 3Y
4.4
Median 5Y
5.1
Industry
1.1
vs History
80
vs Industry
Median 3Y
0.1
Median 5Y
0.2
Industry
0.9
Forward
0.1
vs History
80
vs Industry
Median 3Y
3.3
Median 5Y
7.6
Industry
4.2
vs History
80
vs Industry
Median 3Y
7
Median 5Y
15.8
Industry
8.9
Forward
5.3
vs History
80
vs Industry
Median 3Y
7.4
Median 5Y
17.5
Industry
11.6
Forward
5.7
vs History
42
vs Industry
Median 3Y
4.7
Median 5Y
8.3
Industry
8.8
vs History
42
vs Industry
Median 3Y
4.9
Median 5Y
8.8
Industry
10.2
vs History
90
vs Industry
Median 3Y
2.7
Median 5Y
3
Industry
0.9

Multiples Across Competitors

HMU Competitors Multiples
HMS Bergbau AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
HMS Bergbau AG
XETRA:HMU
134.5m EUR 0.1 10.5 5.8 6
JP
Itochu Corp
TSE:8001
10.9T JPY 0.7 13.2 11.4 17.9
JP
Mitsubishi Corp
TSE:8058
10T JPY 0.5 9 11.4 25.9
JP
Mitsui & Co Ltd
TSE:8031
9.5T JPY 0.7 9.3 13.6 21.5
US
WW Grainger Inc
XMUN:GWW
51.1B EUR 3.1 29.1 19.4 21.1
US
W W Grainger Inc
NYSE:GWW
53.2B USD 3.1 29.1 19.4 21.1
US
United Rentals Inc
NYSE:URI
47.5B USD 3.2 18.5 8.6 14.5
US
Fastenal Co
NASDAQ:FAST
42.9B USD 5.7 37.1 25.2 28.1
UK
Ferguson PLC
NYSE:FERG
35.7B USD 1.2 21.2 13.2 14.9
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 2.8 48.2 23.2 31.1
UK
Ashtead Group PLC
LSE:AHT
21.7B GBP 2.5 17.6 192 327.1
P/E Multiple
Earnings Growth P/E to Growth
DE
HMS Bergbau AG
XETRA:HMU
Average P/E: 22.1
10.5
26%
0.4
JP
Itochu Corp
TSE:8001
13.2
24%
0.6
JP
Mitsubishi Corp
TSE:8058
9
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
9.3
-15%
N/A
US
W
WW Grainger Inc
XMUN:GWW
29.1
25%
1.2
US
W W Grainger Inc
NYSE:GWW
29.1
25%
1.2
US
United Rentals Inc
NYSE:URI
18.5
40%
0.5
US
Fastenal Co
NASDAQ:FAST
37.1
20%
1.9
UK
F
Ferguson PLC
NYSE:FERG
21.2
41%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
48.2
146%
0.3
UK
Ashtead Group PLC
LSE:AHT
17.6
41%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
HMS Bergbau AG
XETRA:HMU
Average EV/EBITDA: 31.2
5.8
33%
0.2
JP
Itochu Corp
TSE:8001
11.4
15%
0.8
JP
Mitsubishi Corp
TSE:8058
11.4
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
13.6
17%
0.8
US
W
WW Grainger Inc
XMUN:GWW
19.4
22%
0.9
US
W W Grainger Inc
NYSE:GWW
19.4
22%
0.9
US
United Rentals Inc
NYSE:URI
8.6
19%
0.4
US
Fastenal Co
NASDAQ:FAST
25.2
19%
1.3
UK
F
Ferguson PLC
NYSE:FERG
13.2
25%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.2
116%
0.2
UK
Ashtead Group PLC
LSE:AHT
192
11%
16.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
HMS Bergbau AG
XETRA:HMU
Average EV/EBIT: 48.1
6
25%
0.2
JP
Itochu Corp
TSE:8001
17.9
N/A N/A
JP
Mitsubishi Corp
TSE:8058
25.9
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
21.5
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
21.1
20%
1.1
US
W W Grainger Inc
NYSE:GWW
21.1
20%
1.1
US
United Rentals Inc
NYSE:URI
14.5
24%
0.6
US
Fastenal Co
NASDAQ:FAST
28.1
21%
1.3
UK
F
Ferguson PLC
NYSE:FERG
14.9
31%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
31.1
122%
0.3
UK
Ashtead Group PLC
LSE:AHT
327.1
5%
65.7

See Also

Discover More
Back to Top