Hapag Lloyd AG
XETRA:HLAG

Watchlist Manager
Hapag Lloyd AG Logo
Hapag Lloyd AG
XETRA:HLAG
Watchlist
Price: 145.9 EUR -2.08% Market Closed
Market Cap: 25.6B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one HLAG stock under the Base Case scenario is 104.34 EUR. Compared to the current market price of 145.9 EUR, Hapag Lloyd AG is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HLAG Relative Value
Base Case
104.34 EUR
Overvaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.3
P/S
P/S
Price to Sales
1.3
vs History
34
vs Industry
36
Median 3Y
1.3
Median 5Y
1.3
Industry
1
Forward
1.4
More Details
10.7
P/E
P/E
Price to Earnings
10.7
vs History
34
vs Industry
24
Median 3Y
3.6
Median 5Y
8.1
Industry
7.4
Forward
34.3
More Details
5.9
P/OCF
P/OCF
Price to OCF
5.9
vs History
17
vs Industry
32
Median 3Y
3.2
Median 5Y
3.6
Industry
4.6
More Details
32.2
P/FCFE
P/FCFE
Price to FCFE
32.2
vs History
4
vs Industry
10
Median 3Y
2.8
Median 5Y
4.4
Industry
11.1
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
69
vs Industry
25
Median 3Y
1.4
Median 5Y
1.5
Industry
0.8
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
42
vs Industry
49
Median 3Y
1.1
Median 5Y
1.2
Industry
1.3
Forward
1.3
More Details
3.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.7
vs History
39
vs Industry
50
Median 3Y
2.4
Median 5Y
3.3
Industry
4.3
More Details
5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5
vs History
36
vs Industry
46
Median 3Y
2.7
Median 5Y
4.6
Industry
6
Forward
7.5
More Details
9.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.1
vs History
39
vs Industry
35
Median 3Y
3.2
Median 5Y
7.8
Industry
8.5
Forward
25.1
More Details
5.3
EV/OCF
EV/OCF
Enterprise Value to OCF
5.3
vs History
30
vs Industry
45
Median 3Y
2.8
Median 5Y
4.1
Industry
5.8
More Details
10.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
10.4
vs History
17
vs Industry
22
Median 3Y
3.2
Median 5Y
5.4
Industry
8.2
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
68
vs Industry
23
Median 3Y
1.2
Median 5Y
1.2
Industry
0.7
More Details

Multiples Across Competitors

HLAG Competitors Multiples
Hapag Lloyd AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Hapag Lloyd AG
XETRA:HLAG
25.6B EUR 1.3 10.7 5 9.1
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
230.6B CNY 1.1 5.8 2.6 2.6
CH
Kuehne und Nagel International AG
SIX:KNIN
24.5B CHF 1 20.8 10.2 15.2
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
192.3B DKK 0.5 4.6 2.7 5.5
JP
Nippon Yusen KK
TSE:9101
2.2T JPY 0.9 4.7 7.5 12.9
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
483.9B TWD 1 3.5 1.8 2.3
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
1.9T JPY 1.1 4.4 12 21.3
KR
HMM Co Ltd
KRX:011200
17.3T KRW 1.5 4.6 1.1 1.4
HK
Orient Overseas (International) Ltd
HKEX:316
76.1B HKD 0.9 3.8 1 1
JP
Kawasaki Kisen Kaisha Ltd
TSE:9107
1.3T JPY 1.3 4.2 8.8 12.8
TW
Yang Ming Marine Transport Corp
TWSE:2609
262.6B TWD 1.3 5.2 1 1.4

See Also

Summary
HLAG intrinsic value, competitors valuation, and company profile.
DCF Valuation
HLAG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HLAG stock valuation using valuation multiples.
Wall Street Estimates
HLAG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HLAG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 242,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.