Hapag Lloyd AG
XETRA:HLAG

Watchlist Manager
Hapag Lloyd AG Logo
Hapag Lloyd AG
XETRA:HLAG
Watchlist
Price: 157.5 EUR 0.64% Market Closed
Market Cap: 27.7B EUR
Have any thoughts about
Hapag Lloyd AG?
Write Note

Relative Value

The Relative Value of one HLAG stock under the Base Case scenario is 83.56 EUR. Compared to the current market price of 157.5 EUR, Hapag Lloyd AG is Overvalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HLAG Relative Value
Base Case
83.56 EUR
Overvaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
34
Median 3Y
1.3
Median 5Y
1.2
Industry
1.2
Forward
1.5
vs History
7
vs Industry
11
Median 3Y
3.6
Median 5Y
8.1
Industry
8.2
Forward
14.7
vs History
6
vs Industry
15
Median 3Y
3.2
Median 5Y
3.6
Industry
5.3
vs History
vs Industry
18
Median 3Y
2.8
Median 5Y
3.9
Industry
13.3
vs History
52
vs Industry
21
Median 3Y
1.5
Median 5Y
1.5
Industry
0.9
vs History
25
vs Industry
45
Median 3Y
1.1
Median 5Y
1.1
Industry
1.4
Forward
1.3
vs History
9
vs Industry
44
Median 3Y
2.4
Median 5Y
3.3
Industry
5
vs History
9
vs Industry
33
Median 3Y
2.7
Median 5Y
4.5
Industry
6.4
Forward
5.6
vs History
6
vs Industry
12
Median 3Y
3.2
Median 5Y
7.7
Industry
9.4
Forward
12.8
vs History
7
vs Industry
29
Median 3Y
2.8
Median 5Y
4.1
Industry
6.2
vs History
6
vs Industry
12
Median 3Y
3.2
Median 5Y
5.4
Industry
10.1
vs History
52
vs Industry
18
Median 3Y
1.3
Median 5Y
1.3
Industry
0.7

Multiples Across Competitors

HLAG Competitors Multiples
Hapag Lloyd AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Hapag Lloyd AG
XETRA:HLAG
27.7B EUR 1.7 36.2 8.4 29.1
CH
Kuehne und Nagel International AG
SIX:KNIN
24.8B CHF 1.1 21.8 11 16.7
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
185.8B CNY 1 7.7 3 3
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
175.7B DKK 0.5 6.9 9.9 9.9
JP
Nippon Yusen KK
TSE:9101
2.2T JPY 0.9 8.4 8.2 14.2
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
466.8B TWD 1.4 6.5 4 6.6
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
1.9T JPY 1.2 7 13.4 24.9
JP
Kawasaki Kisen Kaisha Ltd
TSE:9107
1.4T JPY 1.4 10.3 10.2 15
HK
Orient Overseas (International) Ltd
HKEX:316
70.2B HKD 1.1 8.4 2.8 2.8
KR
HMM Co Ltd
KRX:011200
11.7T KRW 1.3 8.2 1.1 1.9
MY
Misc Bhd
KLSE:MISC
35.5B MYR 2.4 15.1 14.8 14.8

See Also

Discover More
Back to Top