
Hellofresh SE
XETRA:HFG

Intrinsic Value
The intrinsic value of one
HFG
stock under the Base Case scenario is
23.118
EUR.
Compared to the current market price of 7.278 EUR,
Hellofresh SE
is
Undervalued by 69%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Hellofresh SE
Fundamental Analysis


Revenue & Expenses Breakdown
Hellofresh SE
Balance Sheet Decomposition
Hellofresh SE
Current Assets | 887.4m |
Cash & Short-Term Investments | 505.2m |
Receivables | 20.7m |
Other Current Assets | 361.5m |
Non-Current Assets | 1.7B |
Long-Term Investments | 18m |
PP&E | 1.2B |
Intangibles | 411.2m |
Other Non-Current Assets | 114.8m |
Free Cash Flow Analysis
Hellofresh SE
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Hellofresh SE
Revenue
|
7.7B
EUR
|
Cost of Revenue
|
-2.9B
EUR
|
Gross Profit
|
4.8B
EUR
|
Operating Expenses
|
-4.8B
EUR
|
Operating Income
|
3.8m
EUR
|
Other Expenses
|
-140.2m
EUR
|
Net Income
|
-136.4m
EUR
|
HFG Profitability Score
Profitability Due Diligence
Hellofresh SE's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Score
Hellofresh SE's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
HFG Solvency Score
Solvency Due Diligence
Hellofresh SE's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Score
Hellofresh SE's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HFG Price Targets Summary
Hellofresh SE
According to Wall Street analysts, the average 1-year price target for
HFG
is 11.895 EUR
with a low forecast of 8.08 EUR and a high forecast of 18.9 EUR.
Dividends
Current shareholder yield for HFG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HFG
stock under the Base Case scenario is
23.118
EUR.
Compared to the current market price of 7.278 EUR,
Hellofresh SE
is
Undervalued by 69%.