Hellofresh SE
XETRA:HFG

Watchlist Manager
Hellofresh SE Logo
Hellofresh SE
XETRA:HFG
Watchlist
Price: 11.905 EUR -6.33%
Market Cap: 2.1B EUR
Have any thoughts about
Hellofresh SE?
Write Note
Section:
 

Relative Value

The Relative Value of one HFG stock under the Base Case scenario is 26.5 EUR. Compared to the current market price of 11.905 EUR, Hellofresh SE is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HFG Relative Value
Base Case
26.5 EUR
Undervaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
87
vs Industry
84
Median 3Y
0.5
Median 5Y
0.8
Industry
0.6
Forward
0.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
7
Median 3Y
33.4
Median 5Y
33.7
Industry
16.9
Forward
270.1
More Details
7.6
P/OCF
P/OCF
Price to OCF
7.6
vs History
82
vs Industry
60
Median 3Y
11.4
Median 5Y
16.5
Industry
8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
28
Median 3Y
-23
Median 5Y
-12.5
Industry
15.7
More Details
2.2
P/B
P/B
Price to Book Value
2.2
vs History
87
vs Industry
54
Median 3Y
3.8
Median 5Y
6
Industry
1.6
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
87
vs Industry
81
Median 3Y
0.5
Median 5Y
0.8
Industry
0.7
Forward
0.2
More Details
0.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.4
vs History
87
vs Industry
88
Median 3Y
0.7
Median 5Y
1.2
Industry
2.3
More Details
6.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.9
vs History
82
vs Industry
59
Median 3Y
10.5
Median 5Y
13
Industry
8.6
Forward
5.3
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
7
Median 3Y
20
Median 5Y
22.6
Industry
12.9
Forward
62.2
More Details
7
EV/OCF
EV/OCF
Enterprise Value to OCF
7
vs History
85
vs Industry
59
Median 3Y
11.4
Median 5Y
15.5
Industry
9.2
More Details
29.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
29.4
vs History
41
vs Industry
18
Median 3Y
12.6
Median 5Y
21.8
Industry
12.9
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
87
vs Industry
55
Median 3Y
2.6
Median 5Y
4.6
Industry
1.1
More Details

Multiples Across Competitors

HFG Competitors Multiples
Hellofresh SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Hellofresh SE
XETRA:HFG
2.1B EUR 0.3 -16.9 6.9 -25.9
ZA
Shoprite Holdings Ltd
JSE:SHP
161.3B Zac 0 0 0 0
CA
Alimentation Couche-Tard Inc
TSX:ATD
73.9B CAD 0.7 19.9 10.9 16.5
US
Kroger Co
NYSE:KR
42.6B USD 0.3 15.5 7 12.3
CA
Loblaw Companies Ltd
TSX:L
57.1B CAD 0.9 25.6 10.2 17.7
JP
Seven & i Holdings Co Ltd
TSE:3382
6.5T JPY 0.5 32.9 8.6 17.9
ZA
Pick N Pay Stores Ltd
JSE:PIK
32.4B Zac 0 0 0 0
NL
Koninklijke Ahold Delhaize NV
AEX:AD
30.8B EUR 0.3 16.8 6.6 15
UK
Tesco PLC
LSE:TSCO
24.7B GBP 0.4 18.8 7.1 11.4
IN
Avenue Supermarts Ltd
NSE:DMART
2.4T INR 4.4 89.3 54.4 66.7
AU
Woolworths Group Ltd
ASX:WOW
37B AUD 0.5 342.4 31 31
P/E Multiple
Earnings Growth PEG
DE
Hellofresh SE
XETRA:HFG
Average P/E: 70.1
Negative Multiple: -16.9
91%
N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
19%
N/A
CA
Alimentation Couche-Tard Inc
TSX:ATD
19.9
10%
2
US
Kroger Co
NYSE:KR
15.5
20%
0.8
CA
Loblaw Companies Ltd
TSX:L
25.6
16%
1.6
JP
Seven & i Holdings Co Ltd
TSE:3382
32.9
15%
2.2
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available N/A N/A
NL
Koninklijke Ahold Delhaize NV
AEX:AD
16.8
13%
1.3
UK
Tesco PLC
LSE:TSCO
18.8
22%
0.9
IN
Avenue Supermarts Ltd
NSE:DMART
89.3
22%
4.1
AU
Woolworths Group Ltd
ASX:WOW
342.4
164%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Hellofresh SE
XETRA:HFG
Average EV/EBITDA: 15.8
6.9
13%
0.5
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
8%
N/A
CA
Alimentation Couche-Tard Inc
TSX:ATD
10.9
8%
1.4
US
Kroger Co
NYSE:KR
7
10%
0.7
CA
Loblaw Companies Ltd
TSX:L
10.2
5%
2
JP
Seven & i Holdings Co Ltd
TSE:3382
8.6
1%
8.6
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
21%
N/A
NL
Koninklijke Ahold Delhaize NV
AEX:AD
6.6
5%
1.3
UK
Tesco PLC
LSE:TSCO
7.1
4%
1.8
IN
Avenue Supermarts Ltd
NSE:DMART
54.4
21%
2.6
AU
Woolworths Group Ltd
ASX:WOW
31
61%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Hellofresh SE
XETRA:HFG
Average EV/EBIT: 23.6
Negative Multiple: -25.9
22%
N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
13%
N/A
CA
Alimentation Couche-Tard Inc
TSX:ATD
16.5
9%
1.8
US
Kroger Co
NYSE:KR
12.3
16%
0.8
CA
Loblaw Companies Ltd
TSX:L
17.7
11%
1.6
JP
Seven & i Holdings Co Ltd
TSE:3382
17.9
-4%
N/A
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
109%
N/A
NL
Koninklijke Ahold Delhaize NV
AEX:AD
15
13%
1.2
UK
Tesco PLC
LSE:TSCO
11.4
6%
1.9
IN
Avenue Supermarts Ltd
NSE:DMART
66.7
21%
3.2
AU
Woolworths Group Ltd
ASX:WOW
31
31%
1

See Also

Summary
HFG intrinsic value, competitors valuation, and company profile.
DCF Valuation
HFG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HFG stock valuation using valuation multiples.
Wall Street Estimates
HFG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HFG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 216,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.