
Henkel AG & Co KGaA
XETRA:HEN3

Intrinsic Value
The intrinsic value of one
HEN3
stock under the Base Case scenario is
100.81
EUR.
Compared to the current market price of 83.18 EUR,
Henkel AG & Co KGaA
is
Undervalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Henkel AG & Co KGaA
Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.
Start now and learn if your stock is truly undervalued or overvalued!
Stock is trading at its lowest valuation over the past 5 years.

Fundamental Analysis


Revenue & Expenses Breakdown
Henkel AG & Co KGaA
Balance Sheet Decomposition
Henkel AG & Co KGaA
Current Assets | 9.3B |
Cash & Short-Term Investments | 2.5B |
Receivables | 3.7B |
Other Current Assets | 3B |
Non-Current Assets | 22.4B |
Long-Term Investments | 275m |
PP&E | 3.7B |
Intangibles | 17B |
Other Non-Current Assets | 1.4B |
Free Cash Flow Analysis
Henkel AG & Co KGaA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Henkel AG & Co KGaA
Revenue
|
21.5B
EUR
|
Cost of Revenue
|
-11.7B
EUR
|
Gross Profit
|
9.8B
EUR
|
Operating Expenses
|
-7.4B
EUR
|
Operating Income
|
2.5B
EUR
|
Other Expenses
|
-1.2B
EUR
|
Net Income
|
1.3B
EUR
|
HEN3 Profitability Score
Profitability Due Diligence
Henkel AG & Co KGaA's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Henkel AG & Co KGaA's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
HEN3 Solvency Score
Solvency Due Diligence
Henkel AG & Co KGaA's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Score
Henkel AG & Co KGaA's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HEN3 Price Targets Summary
Henkel AG & Co KGaA
According to Wall Street analysts, the average 1-year price target for
HEN3
is 88.64 EUR
with a low forecast of 73.73 EUR and a high forecast of 110.25 EUR.
Dividends
Current shareholder yield for HEN3 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HEN3
stock under the Base Case scenario is
100.81
EUR.
Compared to the current market price of 83.18 EUR,
Henkel AG & Co KGaA
is
Undervalued by 17%.