Henkel AG & Co KGaA
XETRA:HEN3

Watchlist Manager
Henkel AG & Co KGaA Logo
Henkel AG & Co KGaA
XETRA:HEN3
Watchlist
Price: 83.66 EUR 0.24%
Market Cap: 35.1B EUR
Have any thoughts about
Henkel AG & Co KGaA?
Write Note

Relative Value

The Relative Value of one HEN3 stock under the Base Case scenario is 79.12 EUR. Compared to the current market price of 83.66 EUR, Henkel AG & Co KGaA is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HEN3 Relative Value
Base Case
79.12 EUR
Overvaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
33
Median 3Y
1.4
Median 5Y
1.5
Industry
1.1
Forward
1.6
vs History
4
vs Industry
19
Median 3Y
22.4
Median 5Y
22.2
Industry
17
Forward
15.4
vs History
73
vs Industry
34
Median 3Y
13.6
Median 5Y
12.1
Industry
11.9
vs History
60
vs Industry
26
Median 3Y
28.5
Median 5Y
23.5
Industry
17.5
vs History
31
vs Industry
36
Median 3Y
1.5
Median 5Y
1.7
Industry
1.6
vs History
31
vs Industry
33
Median 3Y
1.4
Median 5Y
1.5
Industry
1.2
Forward
1.6
vs History
30
vs Industry
47
Median 3Y
3.1
Median 5Y
3.3
Industry
3.9
vs History
11
vs Industry
35
Median 3Y
9
Median 5Y
9.3
Industry
10.4
Forward
8.8
vs History
17
vs Industry
30
Median 3Y
12.7
Median 5Y
12.7
Industry
13.2
Forward
11.1
vs History
69
vs Industry
34
Median 3Y
12.8
Median 5Y
11.4
Industry
12.2
vs History
71
vs Industry
32
Median 3Y
18.4
Median 5Y
15.4
Industry
15.5
vs History
25
vs Industry
38
Median 3Y
1.2
Median 5Y
1.2
Industry
1.2

Multiples Across Competitors

HEN3 Competitors Multiples
Henkel AG & Co KGaA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Henkel AG & Co KGaA
XETRA:HEN3
35B EUR 1.6 26.6 10.1 13.8
US
Procter & Gamble Co
NYSE:PG
398.2B USD 4.7 28.4 17.7 20.3
US
Colgate-Palmolive Co
NYSE:CL
75.8B USD 3.8 26.4 16.7 19.1
US
Kimberly-Clark Corp
NYSE:KMB
43.5B USD 2.2 16.7 10.9 13
UK
Reckitt Benckiser Group PLC
LSE:RKT
33.7B GBP 2.4 21.8 9.2 12.8
US
Church & Dwight Co Inc
NYSE:CHD
25.9B USD 4.3 47.2 20.1 24.4
US
Clorox Co
NYSE:CLX
20B USD 2.7 56 15.7 18.7
SE
Essity AB (publ)
STO:ESSITY B
207.1B SEK 1.7 9.9 9.3 12.3
JP
Unicharm Corp
TSE:8113
2.3T JPY 2.4 27.2 10.8 14.4
US
Reynolds Consumer Products Inc
NASDAQ:REYN
5.8B USD 1.6 15.6 10.5 12.9
ID
Unilever Indonesia Tbk PT
IDX:UNVR
67.9T IDR 1.9 18.6 14.3 14.3

See Also

Discover More
Back to Top