Henkel AG & Co KGaA
XETRA:HEN3

Watchlist Manager
Henkel AG & Co KGaA Logo
Henkel AG & Co KGaA
XETRA:HEN3
Watchlist
Price: 83.4 EUR -0.07%
Market Cap: 35B EUR
Have any thoughts about
Henkel AG & Co KGaA?
Write Note

Cash Flow Statement

Cash Flow Statement
Henkel AG & Co KGaA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Operating Cash Flow
Net Income
1 765
1 873
1 919
2 054
2 199
2 226
2 250
2 313
2 285
2 328
2 310
2 264
2 244
2 284
2 410
2 473
2 645
2 714
2 756
2 865
2 775
2 881
2 963
2 938
3 055
2 971
2 946
3 029
3 116
3 113
3 055
2 996
2 899
2 501
2 019
2 221
2 213
1 601
1 810
1 990
2 011
Depreciation & Amortization
403
398
399
398
409
412
410
404
387
374
370
369
381
400
414
432
444
451
459
470
502
549
587
615
625
599
584
569
554
598
668
707
757
756
1 096
1 091
978
1 237
875
657
918
Other Non-Cash Items
(68)
(60)
(6)
(6)
(12)
(21)
(9)
(10)
(2)
2
10
15
34
18
10
6
(10)
11
8
13
61
41
35
40
11
40
43
35
(7)
(17)
(22)
(28)
(11)
(25)
(15)
(33)
(46)
(43)
(46)
204
205
Cash Taxes Paid
426
480
575
615
588
517
464
506
534
583
611
589
567
561
634
672
715
723
622
586
769
793
877
866
727
776
634
638
586
506
510
532
607
659
618
713
651
646
711
646
505
Cash Interest Paid
200
200
191
196
191
167
151
112
286
335
329
335
203
148
154
157
155
136
120
110
26
32
39
63
56
61
79
59
78
82
77
98
98
112
79
43
60
61
73
99
101
Change in Working Capital
(538)
(437)
(367)
(240)
38
(52)
(239)
(475)
(564)
(742)
(812)
(751)
(745)
(541)
(676)
(760)
(695)
(788)
(433)
(308)
(488)
(602)
(805)
(1 061)
(1 223)
(1 193)
(994)
(1 137)
(965)
(763)
(756)
(358)
(404)
(165)
(20)
(658)
(1 004)
(1 161)
(1 392)
(817)
121
Cash from Operating Activities
1 562
N/A
1 774
+14%
1 945
+10%
2 206
+13%
2 634
+19%
2 565
-3%
2 412
-6%
2 232
-7%
2 106
-6%
1 962
-7%
1 878
-4%
1 897
+1%
1 914
+1%
2 161
+13%
2 158
0%
2 151
0%
2 384
+11%
2 388
+0%
2 790
+17%
3 040
+9%
2 850
-6%
2 869
+1%
2 780
-3%
2 532
-9%
2 468
-3%
2 417
-2%
2 579
+7%
2 496
-3%
2 698
+8%
2 931
+9%
2 945
+0%
3 317
+13%
3 241
-2%
3 067
-5%
3 080
+0%
2 621
-15%
2 141
-18%
1 634
-24%
1 247
-24%
2 034
+63%
3 255
+60%
Investing Cash Flow
Capital Expenditures
(393)
(420)
(422)
(412)
(422)
(404)
(411)
(429)
(436)
(447)
(467)
(494)
(531)
(566)
(607)
(617)
(625)
(608)
(564)
(556)
(557)
(567)
(629)
(677)
(700)
(927)
(876)
(855)
(837)
(647)
(684)
(664)
(677)
(664)
(715)
(722)
(647)
(608)
(593)
(604)
(608)
Other Items
96
72
60
(57)
(57)
(24)
(26)
91
55
(17)
(339)
(352)
(1 700)
(1 629)
(1 378)
(1 610)
(268)
(303)
(617)
(3 702)
(3 693)
(3 639)
(3 299)
(1 371)
(1 751)
(1 812)
(1 869)
(472)
(371)
(355)
(326)
(447)
(784)
(827)
(546)
75
168
21
393
357
(76)
Cash from Investing Activities
(297)
N/A
(348)
-17%
(362)
-4%
(469)
-30%
(479)
-2%
(428)
+11%
(437)
-2%
(338)
+23%
(381)
-13%
(464)
-22%
(806)
-74%
(846)
-5%
(2 231)
-164%
(2 195)
+2%
(1 985)
+10%
(2 227)
-12%
(893)
+60%
(911)
-2%
(1 181)
-30%
(4 258)
-261%
(4 250)
+0%
(4 206)
+1%
(3 928)
+7%
(2 048)
+48%
(2 451)
-20%
(2 739)
-12%
(2 745)
0%
(1 327)
+52%
(1 208)
+9%
(1 002)
+17%
(1 010)
-1%
(1 111)
-10%
(1 461)
-32%
(1 491)
-2%
(1 261)
+15%
(647)
+49%
(479)
+26%
(587)
-23%
(200)
+66%
(247)
-24%
(684)
-177%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(33)
(33)
(33)
(33)
0
0
0
0
0
0
0
0
(413)
(803)
(585)
(195)
Net Issuance of Debt
(181)
(181)
(234)
(119)
(131)
(82)
(1 205)
(2 028)
(2 541)
(3 275)
(1 765)
(847)
(1 696)
(1 510)
(1 411)
(1 988)
(1 497)
(328)
(416)
3 230
2 706
2 837
2 869
(642)
723
566
372
53
(319)
(982)
(576)
10
(463)
(436)
(696)
(1 764)
(578)
(171)
(253)
(135)
(732)
Cash Paid for Dividends
(307)
(307)
(342)
(342)
(342)
0
(407)
(407)
(407)
0
(525)
(525)
(525)
(525)
(564)
(564)
(564)
(564)
(633)
(633)
(633)
(633)
(698)
(698)
(698)
(698)
(772)
(772)
(772)
(772)
(798)
(798)
(798)
(798)
(798)
(798)
(798)
(795)
(795)
(771)
(771)
Other
(314)
(423)
(890)
(1 195)
(2 385)
(2 473)
(748)
(256)
1 099
1 798
1 066
463
2 668
2 420
2 090
2 658
506
88
(86)
(262)
(395)
(276)
(248)
(345)
(440)
(466)
(380)
(305)
(206)
(104)
(197)
(229)
(134)
(9)
19
57
82
2
(54)
(13)
(56)
Cash from Financing Activities
(802)
N/A
(911)
-14%
(1 466)
-61%
(1 656)
-13%
(2 858)
-73%
(2 897)
-1%
(2 360)
+19%
(2 691)
-14%
(1 849)
+31%
(1 884)
-2%
(1 224)
+35%
(909)
+26%
447
N/A
385
-14%
115
-70%
106
-8%
(1 555)
N/A
(804)
+48%
(1 135)
-41%
2 335
N/A
1 678
-28%
1 928
+15%
1 923
0%
(1 685)
N/A
(415)
+75%
(631)
-52%
(813)
-29%
(1 057)
-30%
(1 330)
-26%
(1 858)
-40%
(1 571)
+15%
(1 017)
+35%
(1 395)
-37%
(1 243)
+11%
(1 475)
-19%
(2 505)
-70%
(1 294)
+48%
(1 377)
-6%
(1 905)
-38%
(1 504)
+21%
(1 754)
-17%
Change in Cash
Effect of Foreign Exchange Rates
2
(1)
8
(5)
(39)
(2)
(38)
(62)
(63)
(99)
(59)
18
37
161
110
25
12
(123)
(66)
(41)
(65)
(32)
(99)
(125)
(75)
(87)
(23)
4
(16)
13
(13)
15
12
(25)
(77)
(35)
21
42
(35)
(120)
(89)
Net Change in Cash
465
N/A
514
+11%
125
-76%
76
-39%
(742)
N/A
(762)
-3%
(423)
+44%
(859)
-103%
(187)
+78%
(485)
-159%
(211)
+56%
160
N/A
167
+4%
512
+207%
398
-22%
55
-86%
(52)
N/A
550
N/A
408
-26%
1 076
+164%
213
-80%
559
+162%
676
+21%
(1 326)
N/A
(473)
+64%
(1 040)
-120%
(1 002)
+4%
116
N/A
144
+24%
84
-42%
351
+318%
1 204
+243%
397
-67%
308
-22%
267
-13%
(566)
N/A
389
N/A
(288)
N/A
(893)
-210%
163
N/A
728
+347%
Free Cash Flow
Free Cash Flow
1 169
N/A
1 354
+16%
1 523
+12%
1 794
+18%
2 212
+23%
2 161
-2%
2 001
-7%
1 803
-10%
1 670
-7%
1 515
-9%
1 411
-7%
1 403
-1%
1 383
-1%
1 595
+15%
1 551
-3%
1 534
-1%
1 759
+15%
1 780
+1%
2 226
+25%
2 484
+12%
2 293
-8%
2 302
+0%
2 151
-7%
1 855
-14%
1 768
-5%
1 490
-16%
1 703
+14%
1 641
-4%
1 861
+13%
2 284
+23%
2 261
-1%
2 653
+17%
2 564
-3%
2 403
-6%
2 365
-2%
1 899
-20%
1 494
-21%
1 026
-31%
654
-36%
1 430
+119%
2 647
+85%

See Also

Discover More