Hornbach Holding AG & Co KGaA
XETRA:HBH

Watchlist Manager
Hornbach Holding AG & Co KGaA Logo
Hornbach Holding AG & Co KGaA
XETRA:HBH
Watchlist
Price: 71.9 EUR -2.04% Market Closed
Market Cap: 1.2B EUR
Have any thoughts about
Hornbach Holding AG & Co KGaA?
Write Note
Section:
 

Relative Value

The Relative Value of one HBH stock under the Base Case scenario is 171.96 EUR. Compared to the current market price of 71.9 EUR, Hornbach Holding AG & Co KGaA is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HBH Relative Value
Base Case
171.96 EUR
Undervaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
42
vs Industry
74
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
Forward
0.2
More Details
6.7
P/E
P/E
Price to Earnings
6.7
vs History
60
vs Industry
52
Median 3Y
8.1
Median 5Y
7.7
Industry
16.7
Forward
7.6
More Details
2.2
P/OCF
P/OCF
Price to OCF
2.2
vs History
82
vs Industry
64
Median 3Y
3.9
Median 5Y
3.4
Industry
8
More Details
22.4
P/FCFE
P/FCFE
Price to FCFE
22.4
vs History
7
vs Industry
32
Median 3Y
12.4
Median 5Y
5.9
Industry
15.5
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
58
vs Industry
71
Median 3Y
0.7
Median 5Y
0.7
Industry
1.6
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
58
vs Industry
62
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7
Forward
0.3
More Details
1
EV/GP
EV/GP
Enterprise Value to Gross Profit
1
vs History
61
vs Industry
68
Median 3Y
1.1
Median 5Y
1.1
Industry
2.2
More Details
3.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.9
vs History
58
vs Industry
58
Median 3Y
4.4
Median 5Y
4.2
Industry
8.5
Forward
4.2
More Details
7.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.3
vs History
53
vs Industry
46
Median 3Y
8.2
Median 5Y
7.8
Industry
12.8
Forward
8
More Details
4
EV/OCF
EV/OCF
Enterprise Value to OCF
4
vs History
82
vs Industry
55
Median 3Y
7.2
Median 5Y
6.1
Industry
9.1
More Details
5.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
5.3
vs History
82
vs Industry
47
Median 3Y
10.9
Median 5Y
9.7
Industry
12.8
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
50
vs Industry
66
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1
More Details

Multiples Across Competitors

HBH Competitors Multiples
Hornbach Holding AG & Co KGaA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Hornbach Holding AG & Co KGaA
XETRA:HBH
1.1B EUR 0.2 6.7 3.9 7.3
US
Home Depot Inc
NYSE:HD
389.8B USD 2.5 26.7 17.8 20.8
US
Lowe's Companies Inc
NYSE:LOW
139.8B USD 1.7 20.4 13.8 16.4
ZA
Italtile Ltd
JSE:ITE
16.5B Zac 0 0 0 0
US
Floor & Decor Holdings Inc
NYSE:FND
10.9B USD 2.5 55.9 23.2 45
UK
Kingfisher PLC
LSE:KGF
4.7B GBP 0.4 13.5 5.1 10
ZA
Cashbuild Ltd
JSE:CSB
5.1B Zac 0 0 0 0
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
4.5B USD 4.4 35.1 18.3 25.2
MY
Mr DIY Group M Bhd
KLSE:MRDIY
17B MYR 3.7 29.5 15.4 21.3
TH
Home Product Center PCL
SET:HMPRO
124.3B THB 1.8 19.3 11.7 16.4
TH
Siam Global House PCL
SET:GLOBAL
72B THB 2.2 29.8 18.6 26.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Hornbach Holding AG & Co KGaA
XETRA:HBH
Average EV/EBITDA: 14.2
3.9
9%
0.5
US
Home Depot Inc
NYSE:HD
17.8
15%
1.2
US
Lowe's Companies Inc
NYSE:LOW
13.8
-1%
N/A
ZA
I
Italtile Ltd
JSE:ITE
Not Available N/A N/A
US
Floor & Decor Holdings Inc
NYSE:FND
23.2
29%
0.8
UK
Kingfisher PLC
LSE:KGF
5.1
11%
0.5
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available N/A N/A
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
18.3
28%
0.7
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
15.4
28%
0.6
TH
H
Home Product Center PCL
SET:HMPRO
11.7
57%
0.2
TH
S
Siam Global House PCL
SET:GLOBAL
18.6
17%
1.1

See Also

Summary
HBH intrinsic value, competitors valuation, and company profile.
DCF Valuation
HBH stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HBH stock valuation using valuation multiples.
Wall Street Estimates
HBH price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HBH stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.