
Hensoldt AG
XETRA:HAG

Intrinsic Value
The intrinsic value of one
HAG
stock under the Base Case scenario is
hidden
EUR.
Compared to the current market price of 65.6 EUR,
Hensoldt AG
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Hensoldt AG
Fundamental Analysis


Revenue & Expenses Breakdown
Hensoldt AG
Balance Sheet Decomposition
Hensoldt AG
Current Assets | 2.1B |
Cash & Short-Term Investments | 367m |
Receivables | 776m |
Other Current Assets | 947m |
Non-Current Assets | 2.3B |
Long-Term Investments | 35m |
PP&E | 443m |
Intangibles | 1.8B |
Other Non-Current Assets | 10m |
Free Cash Flow Analysis
Hensoldt AG
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Hensoldt AG
Revenue
|
2.8B
EUR
|
Cost of Revenue
|
-2.2B
EUR
|
Gross Profit
|
623m
EUR
|
Operating Expenses
|
-444m
EUR
|
Operating Income
|
179m
EUR
|
Other Expenses
|
-169m
EUR
|
Net Income
|
10m
EUR
|
HAG Profitability Score
Profitability Due Diligence
Hensoldt AG's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Hensoldt AG's profitability score is hidden . The higher the profitability score, the more profitable the company is.
HAG Solvency Score
Solvency Due Diligence
Hensoldt AG's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Hensoldt AG's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HAG Price Targets Summary
Hensoldt AG
According to Wall Street analysts, the average 1-year price target for
HAG
is 58.86 EUR
with a low forecast of 38.78 EUR and a high forecast of 78.75 EUR.
Dividends
Current shareholder yield for HAG is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HAG
stock under the Base Case scenario is
hidden
EUR.
Compared to the current market price of 65.6 EUR,
Hensoldt AG
is
hidden
.