Hensoldt AG
XETRA:HAG

Watchlist Manager
Hensoldt AG Logo
Hensoldt AG
XETRA:HAG
Watchlist
Price: 34.62 EUR 2.24% Market Closed
Market Cap: 4B EUR
Have any thoughts about
Hensoldt AG?
Write Note

Cash Flow Statement

Cash Flow Statement
Hensoldt AG

Rotate your device to view
Cash Flow Statement
Currency: EUR
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(48)
(77)
(65)
(17)
(4)
39
63
68
75
77
80
77
80
76
56
61
46
Depreciation & Amortization
126
156
121
121
123
124
126
122
118
113
103
103
109
111
112
124
134
Other Non-Cash Items
99
118
103
32
24
13
24
20
30
25
19
20
26
26
44
36
26
Cash Taxes Paid
(0)
(4)
11
(11)
(8)
(13)
(22)
(26)
(35)
(38)
(49)
(52)
(49)
(50)
(35)
(38)
(50)
Cash Interest Paid
44
58
44
42
40
34
36
35
30
27
24
22
27
35
44
50
55
Change in Working Capital
3
14
35
43
(27)
(68)
87
14
(19)
87
42
29
43
(68)
55
85
29
Cash from Operating Activities
180
N/A
211
+17%
195
-8%
179
-8%
116
-35%
108
-7%
299
+176%
224
-25%
204
-9%
302
+48%
244
-19%
229
-6%
258
+13%
145
-44%
267
+84%
306
+15%
235
-23%
Investing Cash Flow
Capital Expenditures
(95)
(115)
(97)
(94)
(95)
(100)
(102)
(104)
(98)
(97)
(95)
(98)
(99)
(98)
(115)
(119)
(142)
Other Items
(84)
(87)
2
(8)
(12)
(11)
(15)
(6)
(4)
(3)
(6)
(7)
(7)
(8)
(7)
(4)
(549)
Cash from Investing Activities
(179)
N/A
(202)
-13%
(95)
+53%
(103)
-8%
(107)
-5%
(112)
-4%
(117)
-5%
(110)
+6%
(102)
+7%
(100)
+2%
(101)
-1%
(105)
-4%
(106)
-1%
(106)
N/A
(122)
-15%
(123)
-1%
(691)
-462%
Financing Cash Flow
Net Issuance of Common Stock
0
300
300
0
0
0
0
0
0
0
0
0
0
0
241
0
0
Net Issuance of Debt
192
15
16
(335)
(338)
(216)
(196)
(47)
(48)
2
(169)
(169)
(170)
(69)
(19)
406
426
Cash Paid for Dividends
0
0
0
0
(14)
(14)
(14)
0
(26)
(26)
(26)
0
(32)
(32)
(32)
0
(46)
Other
0
(5)
95
307
302
313
(87)
9
(8)
(22)
(19)
(19)
(4)
11
7
(4)
(17)
Cash from Financing Activities
192
N/A
311
+61%
411
+32%
(28)
N/A
(50)
-76%
(217)
-336%
(297)
-37%
(52)
+83%
(82)
-59%
(46)
+44%
(214)
-361%
(214)
N/A
(206)
+4%
(90)
+56%
197
N/A
611
+210%
604
-1%
Change in Cash
Effect of Foreign Exchange Rates
(3)
(4)
(3)
2
1
2
(1)
(0)
1
1
2
1
0
0
0
0
(2)
Net Change in Cash
191
N/A
315
+65%
508
+61%
50
-90%
(40)
N/A
(218)
-447%
(116)
+47%
62
N/A
21
-67%
157
+663%
(69)
N/A
(89)
-29%
(54)
+39%
(51)
+6%
342
N/A
794
+132%
146
-82%
Free Cash Flow
Free Cash Flow
85
N/A
96
+12%
97
+1%
85
-13%
21
-75%
8
-63%
197
+2 413%
120
-39%
106
-11%
205
+93%
149
-27%
131
-12%
159
+21%
47
-70%
152
+223%
187
+23%
93
-50%

See Also

Discover More