Hamborner REIT AG
XETRA:HABA
Balance Sheet
Balance Sheet Decomposition
Hamborner REIT AG
Hamborner REIT AG
Balance Sheet
Hamborner REIT AG
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
75
|
58
|
8
|
8
|
36
|
84
|
130
|
43
|
52
|
|
| Cash |
0
|
0
|
0
|
0
|
36
|
84
|
130
|
43
|
52
|
|
| Cash Equivalents |
75
|
58
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Total Receivables |
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
5
|
|
| Accounts Receivables |
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
5
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
7
|
0
|
0
|
0
|
27
|
71
|
13
|
1
|
26
|
|
| Total Current Assets |
84
|
59
|
9
|
11
|
65
|
158
|
146
|
47
|
83
|
|
| PP&E Net |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| PP&E Gross |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Accumulated Depreciation |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
|
| Intangible Assets |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
919
|
1 110
|
1 197
|
1 220
|
1 197
|
1 117
|
1 131
|
1 103
|
1 040
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
8
|
|
| Total Assets |
1 007
N/A
|
1 174
+17%
|
1 210
+3%
|
1 235
+2%
|
1 266
+3%
|
1 286
+2%
|
1 288
+0%
|
1 161
-10%
|
1 133
-2%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
11
|
14
|
13
|
9
|
12
|
20
|
18
|
17
|
14
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
21
|
43
|
23
|
70
|
92
|
80
|
103
|
41
|
141
|
|
| Other Current Liabilities |
3
|
3
|
1
|
1
|
2
|
2
|
3
|
3
|
31
|
|
| Total Current Liabilities |
35
|
60
|
37
|
81
|
106
|
102
|
123
|
61
|
186
|
|
| Long-Term Debt |
394
|
553
|
627
|
627
|
667
|
667
|
668
|
641
|
512
|
|
| Other Liabilities |
17
|
13
|
13
|
13
|
18
|
19
|
24
|
24
|
24
|
|
| Total Liabilities |
445
N/A
|
625
+40%
|
677
+8%
|
721
+6%
|
792
+10%
|
788
0%
|
815
+3%
|
727
-11%
|
722
-1%
|
|
| Equity | ||||||||||
| Common Stock |
80
|
80
|
80
|
80
|
81
|
81
|
81
|
81
|
81
|
|
| Retained Earnings |
491
|
475
|
458
|
59
|
58
|
74
|
49
|
21
|
33
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
380
|
341
|
346
|
346
|
336
|
300
|
|
| Unrealized Security Profit/Loss |
10
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
6
|
6
|
5
|
4
|
3
|
4
|
4
|
|
| Total Equity |
561
N/A
|
548
-2%
|
532
-3%
|
514
-4%
|
474
-8%
|
497
+5%
|
474
-5%
|
434
-8%
|
411
-5%
|
|
| Total Liabilities & Equity |
1 007
N/A
|
1 174
+17%
|
1 210
+3%
|
1 235
+2%
|
1 266
+3%
|
1 286
+2%
|
1 288
+0%
|
1 161
-10%
|
1 133
-2%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
80
|
80
|
80
|
80
|
81
|
81
|
81
|
81
|
81
|
|