Grand City Properties SA
XETRA:GYC

Watchlist Manager
Grand City Properties SA Logo
Grand City Properties SA
XETRA:GYC
Watchlist
Price: 11.48 EUR 0.35% Market Closed
Market Cap: 2B EUR
Have any thoughts about
Grand City Properties SA?
Write Note

Intrinsic Value

The intrinsic value of one GYC stock under the Base Case scenario is 29.65 EUR. Compared to the current market price of 11.48 EUR, Grand City Properties SA is Undervalued by 61%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GYC Intrinsic Value
29.65 EUR
Undervaluation 61%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Grand City Properties SA

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for GYC cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about GYC?
Bearish
Neutral
Bullish

Fundamental Analysis

11.48 EUR
+0.35%
+0.35%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Grand City Properties SA
LU
Real Estate
Market Cap
2B EUR
IPO
May 28, 2012
Employees
809
Luxembourg
Market Cap
2B EUR
Industry
Real Estate
IPO
May 28, 2012
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Grand City Properties SA

Provide an overview of the primary business activities
of Grand City Properties SA.

What unique competitive advantages
does Grand City Properties SA hold over its rivals?

What risks and challenges
does Grand City Properties SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Grand City Properties SA.

Provide P/S
for Grand City Properties SA.

Provide P/E
for Grand City Properties SA.

Provide P/OCF
for Grand City Properties SA.

Provide P/FCFE
for Grand City Properties SA.

Provide P/B
for Grand City Properties SA.

Provide EV/S
for Grand City Properties SA.

Provide EV/GP
for Grand City Properties SA.

Provide EV/EBITDA
for Grand City Properties SA.

Provide EV/EBIT
for Grand City Properties SA.

Provide EV/OCF
for Grand City Properties SA.

Provide EV/FCFF
for Grand City Properties SA.

Provide EV/IC
for Grand City Properties SA.

Show me price targets
for Grand City Properties SA made by professional analysts.

What are the Revenue projections
for Grand City Properties SA?

How accurate were the past Revenue estimates
for Grand City Properties SA?

What are the Net Income projections
for Grand City Properties SA?

How accurate were the past Net Income estimates
for Grand City Properties SA?

What are the EPS projections
for Grand City Properties SA?

How accurate were the past EPS estimates
for Grand City Properties SA?

What are the EBIT projections
for Grand City Properties SA?

How accurate were the past EBIT estimates
for Grand City Properties SA?

Compare the revenue forecasts
for Grand City Properties SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Grand City Properties SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Grand City Properties SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Grand City Properties SA compared to its peers.

Compare the P/E ratios
of Grand City Properties SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Grand City Properties SA with its peers.

Analyze the financial leverage
of Grand City Properties SA compared to its main competitors.

Show all profitability ratios
for Grand City Properties SA.

Provide ROE
for Grand City Properties SA.

Provide ROA
for Grand City Properties SA.

Provide ROIC
for Grand City Properties SA.

Provide ROCE
for Grand City Properties SA.

Provide Gross Margin
for Grand City Properties SA.

Provide Operating Margin
for Grand City Properties SA.

Provide Net Margin
for Grand City Properties SA.

Provide FCF Margin
for Grand City Properties SA.

Show all solvency ratios
for Grand City Properties SA.

Provide D/E Ratio
for Grand City Properties SA.

Provide D/A Ratio
for Grand City Properties SA.

Provide Interest Coverage Ratio
for Grand City Properties SA.

Provide Altman Z-Score Ratio
for Grand City Properties SA.

Provide Quick Ratio
for Grand City Properties SA.

Provide Current Ratio
for Grand City Properties SA.

Provide Cash Ratio
for Grand City Properties SA.

What is the historical Revenue growth
over the last 5 years for Grand City Properties SA?

What is the historical Net Income growth
over the last 5 years for Grand City Properties SA?

What is the current Free Cash Flow
of Grand City Properties SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Grand City Properties SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Grand City Properties SA

Current Assets 1.8B
Cash & Short-Term Investments 1.1B
Receivables 451.1m
Other Current Assets 207.1m
Non-Current Assets 8.9B
Long-Term Investments 8.4B
PP&E 53.2m
Intangibles 5m
Other Non-Current Assets 455.3m
Current Liabilities 691.9m
Accounts Payable 322.1m
Other Current Liabilities 369.8m
Non-Current Liabilities 5.4B
Long-Term Debt 4B
Other Non-Current Liabilities 1.4B
Efficiency

Earnings Waterfall
Grand City Properties SA

Revenue
596.5m EUR
Cost of Revenue
-262.3m EUR
Gross Profit
334.2m EUR
Operating Expenses
-18.6m EUR
Operating Income
315.6m EUR
Other Expenses
-580.5m EUR
Net Income
-264.9m EUR

Free Cash Flow Analysis
Grand City Properties SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GYC Profitability Score
Profitability Due Diligence

Grand City Properties SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

54/100
Profitability
Score

Grand City Properties SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

GYC Solvency Score
Solvency Due Diligence

Grand City Properties SA's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Positive Net Debt
43/100
Solvency
Score

Grand City Properties SA's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GYC Price Targets Summary
Grand City Properties SA

Wall Street analysts forecast GYC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GYC is 14.82 EUR with a low forecast of 8.48 EUR and a high forecast of 25.2 EUR.

Lowest
Price Target
8.48 EUR
26% Downside
Average
Price Target
14.82 EUR
29% Upside
Highest
Price Target
25.2 EUR
120% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GYC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GYC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one GYC stock?

The intrinsic value of one GYC stock under the Base Case scenario is 29.65 EUR.

Is GYC stock undervalued or overvalued?

Compared to the current market price of 11.48 EUR, Grand City Properties SA is Undervalued by 61%.

Back to Top