Grand City Properties SA
XETRA:GYC

Watchlist Manager
Grand City Properties SA Logo
Grand City Properties SA
XETRA:GYC
Watchlist
Price: 11.48 EUR 0.35%
Market Cap: 2B EUR
Have any thoughts about
Grand City Properties SA?
Write Note
Section:
 

Relative Value

The Relative Value of one GYC stock under the Base Case scenario is 26.57 EUR. Compared to the current market price of 11.48 EUR, Grand City Properties SA is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GYC Relative Value
Base Case
26.57 EUR
Undervaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.3
P/S
P/S
Price to Sales
3.3
vs History
61
vs Industry
50
Median 3Y
3
Median 5Y
5.1
Industry
3.6
Forward
4.1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
33
Median 3Y
3
Median 5Y
7.1
Industry
16.7
Forward
10.8
More Details
7.1
P/OCF
P/OCF
Price to OCF
7.1
vs History
69
vs Industry
47
Median 3Y
7.4
Median 5Y
11.4
Industry
10.9
More Details
4.3
P/FCFE
P/FCFE
Price to FCFE
4.3
vs History
34
vs Industry
45
Median 3Y
2.8
Median 5Y
3.7
Industry
13.3
More Details
0.4
P/B
P/B
Price to Book Value
0.4
vs History
57
vs Industry
71
Median 3Y
0.4
Median 5Y
0.5
Industry
0.8
More Details
8.1
EV/S
EV/S
Enterprise Value to Sales
8.1
vs History
71
vs Industry
41
Median 3Y
8.4
Median 5Y
10.4
Industry
6.6
Forward
10.1
More Details
14.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
14.5
vs History
73
vs Industry
35
Median 3Y
15
Median 5Y
18.6
Industry
11.9
More Details
15
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15
vs History
73
vs Industry
41
Median 3Y
15.5
Median 5Y
19.2
Industry
15.8
Forward
15.1
More Details
15.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.4
vs History
73
vs Industry
44
Median 3Y
15.9
Median 5Y
19.5
Industry
19
Forward
15.6
More Details
17.5
EV/OCF
EV/OCF
Enterprise Value to OCF
17.5
vs History
90
vs Industry
36
Median 3Y
21.1
Median 5Y
23.9
Industry
18.5
More Details
17.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
17.7
vs History
90
vs Industry
33
Median 3Y
21.5
Median 5Y
24.6
Industry
20.1
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
57
vs Industry
63
Median 3Y
0.5
Median 5Y
0.6
Industry
0.7
More Details

Multiples Across Competitors

GYC Competitors Multiples
Grand City Properties SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
LU
Grand City Properties SA
XETRA:GYC
2B EUR 3.3 -7.5 15 15.4
DE
Vonovia SE
XETRA:VNA
24.1B EUR 49.9 -8.5 -35.3 -31.7
PH
SM Prime Holdings Inc
XPHS:SMPH
725.7B PHP 5.5 17 12.9 15.8
HK
Swire Properties Ltd
HKEX:1972
93B HKD 6.3 42.1 15 15
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
74.6B CNY 5.3 27.8 24.8 24.8
IL
Azrieli Group Ltd
TASE:AZRG
36.2B ILS 11.7 17.4 18.1 18.5
SG
Capitaland Investment Ltd
SGX:9CI
13.3B SGD 4.8 73.3 22.8 26.8
BM
Hongkong Land Holdings Ltd
SGX:H78
9.7B USD 4.5 -9 22.8 23.4
DE
Deutsche Wohnen SE
XETRA:DWNI
9.2B EUR 7.6 -37.3 16.2 23.4
SE
Sagax AB
STO:SAGA A
104.6B SEK 21.7 27.3 34.2 34.2
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
66.2B HKD 3.9 18.1 12.3 12.3
P/E Multiple
Earnings Growth P/E to Growth
LU
Grand City Properties SA
XETRA:GYC
Average P/E: 31.9
Negative Multiple: -7.5 		N/A N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -8.5 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
17
35%
0.5
HK
S
Swire Properties Ltd
HKEX:1972
42.1
225%
0.2
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
27.8
59%
0.5
IL
Azrieli Group Ltd
TASE:AZRG
17.4
-36%
N/A
SG
Capitaland Investment Ltd
SGX:9CI
73.3
393%
0.2
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -9 N/A N/A
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -37.3 N/A N/A
SE
S
Sagax AB
STO:SAGA A
27.3
N/A N/A
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
18.1
70%
0.3

See Also

Summary
GYC intrinsic value, competitors valuation, and company profile.
DCF Valuation
GYC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GYC stock valuation using valuation multiples.
Wall Street Estimates
GYC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GYC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.