Grand City Properties SA
XETRA:GYC

Watchlist Manager
Grand City Properties SA Logo
Grand City Properties SA
XETRA:GYC
Watchlist
Price: 11.48 EUR 0.35%
Market Cap: 2B EUR
Have any thoughts about
Grand City Properties SA?
Write Note

Income Statement

Earnings Waterfall
Grand City Properties SA

Revenue
596.5m EUR
Cost of Revenue
-262.3m EUR
Gross Profit
334.2m EUR
Operating Expenses
-18.6m EUR
Operating Income
315.6m EUR
Other Expenses
-580.5m EUR
Net Income
-264.9m EUR

Income Statement
Grand City Properties SA

Rotate your device to view
Income Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
246
N/A
271
+10%
232
-15%
237
+2%
266
+12%
301
+13%
333
+11%
369
+11%
399
+8%
425
+7%
443
+4%
461
+4%
474
+3%
483
+2%
497
+3%
511
+3%
525
+3%
533
+2%
545
+2%
552
+1%
555
+1%
560
+1%
560
+0%
557
-1%
550
-1%
543
-1%
535
-1%
528
-1%
527
0%
524
-1%
525
+0%
530
+1%
537
+1%
560
+4%
583
+4%
599
+3%
620
+3%
614
-1%
608
-1%
607
0%
596
-2%
Gross Profit
Cost of Revenue
(137)
(151)
(115)
(109)
(123)
(141)
(150)
(168)
(184)
(197)
(208)
(220)
(225)
(232)
(239)
(246)
(253)
(256)
(261)
(265)
(264)
(264)
(253)
(250)
(243)
(233)
(226)
(222)
(219)
(218)
(218)
(219)
(225)
(244)
(266)
(279)
(296)
(287)
(279)
(276)
(262)
Gross Profit
108
N/A
120
+10%
117
-2%
128
+9%
142
+11%
160
+13%
183
+15%
201
+10%
215
+7%
229
+6%
235
+3%
241
+3%
249
+3%
252
+1%
258
+3%
265
+2%
272
+3%
278
+2%
284
+2%
287
+1%
291
+1%
296
+2%
307
+4%
306
0%
306
+0%
310
+1%
309
0%
307
-1%
308
+0%
306
-1%
307
+0%
311
+1%
312
+0%
316
+1%
316
+0%
320
+1%
324
+1%
326
+1%
329
+1%
331
+1%
334
+1%
Operating Income
Operating Expenses
(6)
(7)
30
(6)
(6)
(7)
(9)
(8)
(8)
(9)
(11)
(10)
(9)
(16)
(13)
(11)
(11)
(12)
(13)
(10)
(10)
(10)
(15)
(13)
(14)
(15)
(16)
(16)
(16)
(15)
(19)
(21)
(22)
(24)
(21)
(21)
(21)
(21)
(20)
(20)
(19)
Selling, General & Administrative
(3)
(4)
(5)
(6)
(6)
(7)
(7)
(8)
(8)
(9)
(9)
(11)
(11)
(11)
(11)
(11)
(11)
(12)
(10)
(10)
(10)
(10)
(11)
(13)
(13)
(13)
(11)
(10)
(10)
(10)
(11)
(11)
(11)
(12)
(11)
(11)
(11)
(11)
(11)
(11)
(11)
Depreciation & Amortization
0
0
(0)
0
0
0
(2)
0
0
0
(2)
0
0
0
(2)
0
0
0
(3)
0
0
0
(4)
0
(1)
(2)
(5)
(5)
(5)
(5)
(8)
(10)
(11)
(12)
(10)
(10)
(10)
(10)
(9)
(8)
(8)
Other Operating Expenses
(3)
(3)
35
0
0
0
0
0
0
0
0
0
3
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
102
N/A
113
+10%
147
+30%
122
-17%
136
+11%
154
+13%
175
+14%
194
+11%
207
+7%
219
+6%
224
+2%
230
+3%
240
+4%
236
-2%
246
+4%
254
+3%
261
+3%
266
+2%
272
+2%
276
+2%
280
+1%
285
+2%
292
+2%
293
+0%
292
0%
294
+1%
293
0%
291
-1%
292
+0%
291
0%
287
-1%
290
+1%
290
+0%
292
+1%
295
+1%
299
+1%
303
+1%
306
+1%
308
+1%
311
+1%
316
+1%
Pre-Tax Income
Interest Income Expense
240
217
174
146
213
226
200
234
420
433
529
515
355
487
583
641
655
577
462
464
422
373
356
307
366
330
294
297
256
352
652
624
704
557
71
(30)
(707)
(740)
(947)
(894)
(607)
Non-Reccuring Items
21
18
0
64
62
74
86
58
79
76
33
35
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
10
1
(33)
(34)
(38)
(36)
(0)
(4)
(6)
(8)
(11)
(7)
(10)
(44)
(43)
(53)
(62)
(15)
(36)
(44)
(31)
(41)
(33)
(76)
(51)
(54)
(46)
(51)
(98)
(133)
(149)
(126)
(124)
(124)
(137)
(116)
(113)
(96)
(86)
(75)
(63)
Pre-Tax Income
373
N/A
349
-6%
288
-18%
298
+4%
374
+25%
418
+12%
460
+10%
481
+5%
700
+45%
721
+3%
775
+8%
774
0%
585
-24%
679
+16%
786
+16%
842
+7%
854
+1%
828
-3%
698
-16%
696
0%
671
-4%
618
-8%
615
-1%
525
-15%
608
+16%
571
-6%
542
-5%
538
-1%
450
-16%
510
+13%
791
+55%
787
0%
870
+10%
724
-17%
229
-68%
154
-33%
(516)
N/A
(531)
-3%
(724)
-37%
(657)
+9%
(354)
+46%
Net Income
Tax Provision
(42)
(46)
(44)
(44)
(56)
(62)
(66)
(78)
(109)
(118)
(122)
(119)
(99)
(117)
(146)
(164)
(168)
(152)
(115)
(119)
(110)
(112)
(121)
(101)
(111)
(100)
(93)
(93)
(97)
(113)
(174)
(175)
(176)
(125)
(50)
(33)
60
39
86
74
44
Income from Continuing Operations
330
303
244
254
317
356
394
404
590
603
653
655
486
562
639
679
686
676
583
577
561
506
493
424
497
471
449
445
353
397
617
612
694
600
179
121
(457)
(492)
(638)
(583)
(310)
Income to Minority Interest
(41)
(45)
(38)
(33)
(38)
(29)
(35)
(47)
(85)
(87)
(88)
(81)
(46)
(63)
(80)
(81)
(81)
(69)
(64)
(64)
(61)
(65)
(53)
(52)
(64)
(49)
(54)
(58)
(48)
(58)
(69)
(67)
(66)
(58)
(25)
(11)
66
79
124
117
85
Net Income (Common)
289
N/A
257
-11%
206
-20%
222
+8%
284
+28%
337
+19%
344
+2%
375
+9%
525
+40%
535
+2%
545
+2%
596
+9%
463
-22%
523
+13%
535
+2%
622
+16%
630
+1%
636
+1%
489
-23%
545
+11%
533
-2%
458
-14%
407
-11%
355
-13%
399
+12%
389
-2%
362
-7%
355
-2%
277
-22%
312
+13%
524
+68%
520
-1%
603
+16%
517
-14%
129
-75%
84
-35%
(418)
N/A
(443)
-6%
(548)
-24%
(502)
+8%
(265)
+47%
EPS (Diluted)
2.2
N/A
1.79
-19%
1.52
-15%
1.54
+1%
1.98
+29%
2.3
+16%
2.35
+2%
2.17
-8%
1.84
-15%
3.47
+89%
3.25
-6%
3.04
-6%
2.43
-20%
2.63
+8%
3.02
+15%
3.13
+4%
3.19
+2%
3.21
+1%
2.74
-15%
2.85
+4%
2.56
-10%
2.15
-16%
2.3
+7%
1.97
-14%
2.03
+3%
2.12
+4%
2
-6%
1.94
-3%
1.58
-19%
1.76
+11%
2.88
+64%
2.91
+1%
3.65
+25%
3.02
-17%
0.75
-75%
0.48
-36%
-2.43
N/A
-1.92
+21%
-3.18
-66%
-2.92
+8%
-1.54
+47%

See Also

Discover More