Grand City Properties SA
XETRA:GYC

Watchlist Manager
Grand City Properties SA Logo
Grand City Properties SA
XETRA:GYC
Watchlist
Price: 11.48 EUR 0.35% Market Closed
Market Cap: 2B EUR
Have any thoughts about
Grand City Properties SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Grand City Properties SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
109
37
244
254
317
356
394
404
590
603
653
655
486
562
639
679
686
676
583
577
561
506
493
424
497
471
449
445
353
397
617
612
694
600
179
121
(457)
(492)
(638)
(583)
(310)
Depreciation & Amortization
0
0
1
1
1
1
2
2
2
2
2
2
2
2
2
2
2
2
3
3
3
4
4
4
5
4
5
5
5
5
8
10
11
12
10
10
10
10
9
8
8
Other Non-Cash Items
(66)
7
(132)
(131)
(180)
(202)
(218)
(209)
(382)
(383)
(428)
(423)
(247)
(320)
(393)
(424)
(424)
(410)
(310)
(299)
(279)
(219)
(200)
(129)
(203)
(175)
(154)
(151)
(59)
(103)
(327)
(320)
(401)
(305)
119
180
762
799
948
896
628
Cash Taxes Paid
3
5
11
12
13
16
19
22
25
21
19
22
24
24
23
20
17
24
28
28
31
29
28
28
25
26
28
33
36
38
37
31
31
26
31
32
32
35
32
34
34
Cash Interest Paid
12
12
30
33
33
35
33
37
40
45
46
44
47
46
47
47
44
51
56
73
69
76
50
43
40
33
51
54
57
57
50
47
44
42
47
47
51
59
49
48
44
Change in Working Capital
11
10
2
(16)
(18)
(14)
(20)
(23)
(24)
(27)
(27)
(29)
(37)
(42)
(45)
(47)
(43)
(48)
(51)
(57)
(52)
(54)
(48)
(47)
(62)
(70)
(57)
(64)
(66)
(61)
(82)
(80)
(82)
(90)
(93)
(95)
(96)
(75)
(68)
(59)
(49)
Cash from Operating Activities
54
N/A
54
+1%
114
+110%
107
-6%
120
+12%
141
+18%
157
+11%
174
+10%
186
+7%
196
+5%
200
+2%
204
+2%
203
-1%
201
-1%
203
+1%
209
+3%
221
+6%
222
+0%
225
+2%
224
-1%
233
+4%
237
+2%
249
+5%
252
+1%
237
-6%
230
-3%
242
+5%
235
-3%
235
0%
238
+2%
217
-9%
222
+2%
222
0%
217
-2%
215
-1%
216
+0%
220
+2%
242
+10%
251
+4%
263
+5%
277
+5%
Investing Cash Flow
Capital Expenditures
(1)
(1)
(2)
(2)
(3)
(4)
(4)
(4)
(3)
(3)
(3)
(4)
(6)
(5)
(6)
(4)
(4)
(5)
(6)
(8)
(8)
(9)
(7)
(7)
(4)
(5)
(7)
(6)
(9)
(8)
(8)
(8)
(8)
(7)
(5)
(5)
(3)
(4)
(3)
(3)
(2)
Other Items
(358)
(100)
(326)
(542)
(575)
(924)
(1 211)
(981)
(874)
(797)
(554)
(490)
(635)
(416)
(603)
(667)
(709)
(800)
(712)
(612)
(280)
(143)
(46)
(210)
(336)
(512)
(384)
(129)
(155)
(151)
(190)
(194)
(165)
(57)
(163)
(133)
78
116
150
99
2
Cash from Investing Activities
(359)
N/A
(101)
+72%
(328)
-226%
(544)
-66%
(578)
-6%
(928)
-61%
(1 215)
-31%
(985)
+19%
(877)
+11%
(800)
+9%
(557)
+30%
(495)
+11%
(640)
-30%
(421)
+34%
(608)
-44%
(671)
-10%
(713)
-6%
(805)
-13%
(718)
+11%
(620)
+14%
(289)
+53%
(153)
+47%
(53)
+65%
(217)
-308%
(340)
-57%
(517)
-52%
(392)
+24%
(136)
+65%
(164)
-20%
(159)
+3%
(198)
-25%
(202)
-2%
(174)
+14%
(64)
+63%
(168)
-162%
(138)
+18%
75
N/A
113
+50%
148
+31%
96
-35%
(0)
N/A
Financing Cash Flow
Net Issuance of Common Stock
(34)
(32)
0
0
0
162
162
0
0
0
0
0
197
196
197
0
(0)
1
0
0
0
0
0
0
0
0
0
(89)
(140)
(198)
(255)
(166)
(114)
(57)
0
0
0
0
0
0
0
Net Issuance of Debt
421
136
393
152
241
512
440
935
560
496
485
81
100
163
253
871
874
717
531
(170)
(25)
229
360
568
994
592
559
549
(203)
7
(71)
(801)
(565)
(680)
(486)
190
166
460
496
436
229
Cash Paid for Dividends
0
0
0
0
0
(24)
(24)
0
0
(38)
(38)
0
0
(113)
(112)
0
0
0
(79)
0
0
(107)
(107)
0
0
(71)
(71)
0
0
(54)
(54)
0
0
(56)
(56)
0
0
0
0
0
0
Other
(16)
(12)
(42)
340
343
438
446
41
33
122
124
122
123
(66)
(68)
(73)
273
265
334
258
(79)
(86)
(138)
(71)
(69)
(62)
162
90
81
81
(158)
(67)
(69)
(67)
(74)
(76)
(80)
(89)
(91)
(94)
(154)
Cash from Financing Activities
371
N/A
92
-75%
352
+283%
491
+40%
584
+19%
1 087
+86%
1 023
-6%
1 114
+9%
730
-34%
579
-21%
570
-2%
164
-71%
381
+132%
181
-53%
269
+48%
883
+229%
1 034
+17%
903
-13%
785
-13%
9
-99%
(184)
N/A
36
N/A
115
+220%
390
+240%
818
+110%
459
-44%
651
+42%
479
-26%
(333)
N/A
(164)
+51%
(537)
-228%
(1 087)
-102%
(802)
+26%
(860)
-7%
(617)
+28%
57
N/A
30
-48%
372
+1 153%
405
+9%
342
-16%
75
-78%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
(1)
(1)
(0)
(1)
(3)
(5)
(3)
(3)
1
3
2
1
1
(0)
(1)
(0)
(1)
0
(0)
1
0
Net Change in Cash
66
N/A
46
-31%
138
+202%
55
-60%
126
+129%
301
+138%
(34)
N/A
303
N/A
40
-87%
(25)
N/A
213
N/A
(126)
N/A
(57)
+55%
(39)
+30%
(137)
-247%
421
N/A
543
+29%
320
-41%
291
-9%
(387)
N/A
(241)
+38%
120
N/A
311
+160%
424
+36%
711
+68%
167
-77%
498
+199%
575
+15%
(262)
N/A
(81)
+69%
(517)
-535%
(1 067)
-106%
(753)
+29%
(708)
+6%
(571)
+19%
135
N/A
323
+139%
727
+125%
804
+11%
701
-13%
352
-50%
Free Cash Flow
Free Cash Flow
53
N/A
53
+1%
112
+110%
106
-5%
117
+11%
138
+17%
154
+12%
170
+11%
183
+8%
193
+5%
196
+2%
200
+2%
197
-1%
196
-1%
197
+1%
205
+4%
217
+6%
217
0%
219
+1%
215
-1%
225
+4%
228
+1%
242
+6%
245
+1%
233
-5%
225
-3%
235
+4%
228
-3%
226
-1%
230
+2%
208
-9%
214
+3%
214
0%
210
-2%
210
+0%
211
+0%
216
+3%
239
+10%
249
+4%
260
+5%
275
+6%

See Also

Discover More