Gerresheimer AG
XETRA:GXI

Watchlist Manager
Gerresheimer AG Logo
Gerresheimer AG
XETRA:GXI
Watchlist
Price: 70 EUR 3.47% Market Closed
Market Cap: 2.4B EUR
Have any thoughts about
Gerresheimer AG?
Write Note

Cash Flow Statement

Cash Flow Statement
Gerresheimer AG

Rotate your device to view
Cash Flow Statement
Currency: EUR
Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Operating Cash Flow
Net Income
78
73
75
77
77
113
118
126
138
168
164
158
152
103
139
133
126
131
181
209
209
83
(12)
(30)
(23)
90
95
95
89
87
89
87
96
102
104
113
113
120
120
117
116
Depreciation & Amortization
106
105
105
104
101
124
130
136
144
126
126
126
125
125
124
126
130
137
143
148
150
270
271
267
264
146
140
122
133
145
163
157
162
172
177
184
188
186
189
189
194
Other Non-Cash Items
59
64
61
69
64
(35)
(23)
(20)
(9)
11
5
3
1
76
35
23
19
3
36
36
27
17
21
27
35
58
51
43
41
33
32
27
36
49
48
53
62
59
65
57
50
Cash Taxes Paid
44
42
42
39
39
39
75
87
89
93
66
57
55
50
38
37
34
37
40
37
37
36
36
28
28
30
32
46
47
45
42
39
35
32
33
44
51
58
57
43
45
Cash Interest Paid
23
22
22
22
24
29
28
28
26
26
26
26
26
26
25
25
25
30
32
19
20
20
19
19
19
19
19
18
18
18
18
19
20
22
27
34
37
46
46
51
54
Change in Working Capital
(96)
(83)
(76)
(76)
(36)
2
(37)
(41)
(78)
(132)
(105)
(111)
(94)
(85)
(92)
(91)
(91)
(98)
(201)
(210)
(226)
(177)
(115)
(56)
(41)
(71)
(43)
(98)
(71)
(54)
(36)
(47)
(80)
(101)
(157)
(146)
(76)
(70)
(2)
(20)
(105)
Cash from Operating Activities
146
N/A
158
+9%
165
+4%
173
+5%
206
+19%
204
-1%
188
-8%
201
+7%
195
-3%
173
-11%
190
+10%
176
-8%
184
+5%
219
+19%
207
-6%
192
-7%
184
-4%
173
-6%
159
-8%
183
+15%
161
-12%
193
+20%
165
-15%
208
+27%
235
+13%
222
-5%
243
+10%
182
-25%
203
+11%
212
+5%
238
+12%
225
-5%
214
-5%
222
+4%
171
-23%
205
+20%
287
+40%
294
+3%
371
+26%
344
-7%
256
-26%
Investing Cash Flow
Capital Expenditures
(118)
(126)
(118)
(113)
(128)
(126)
(126)
(127)
(117)
(111)
(112)
(111)
(113)
(117)
(112)
(107)
(97)
(115)
(121)
(134)
(158)
(165)
(181)
(183)
(182)
(173)
(180)
(193)
(200)
(204)
(232)
(235)
(246)
(238)
(238)
(271)
(294)
(328)
(375)
(378)
(377)
Other Items
1
1
1
0
(1)
(474)
(476)
(475)
(475)
119
122
123
123
4
3
1
(172)
(172)
(193)
(193)
(39)
(39)
(18)
(18)
14
16
20
24
11
7
2
(9)
(9)
(18)
4
16
11
21
8
(0)
10
Cash from Investing Activities
(117)
N/A
(125)
-7%
(117)
+6%
(113)
+4%
(129)
-14%
(600)
-366%
(601)
0%
(602)
0%
(591)
+2%
8
N/A
9
+18%
12
+29%
11
-9%
(112)
N/A
(110)
+2%
(106)
+3%
(269)
-155%
(287)
-7%
(313)
-9%
(327)
-4%
(197)
+40%
(203)
-3%
(199)
+2%
(201)
-1%
(168)
+16%
(157)
+7%
(160)
-2%
(169)
-6%
(189)
-12%
(197)
-4%
(230)
-17%
(244)
-6%
(255)
-5%
(256)
0%
(234)
+8%
(255)
-9%
(283)
-11%
(307)
-9%
(367)
-20%
(378)
-3%
(366)
+3%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
272
272
272
0
0
0
Net Issuance of Debt
(3)
(10)
(19)
(42)
(35)
448
462
464
474
(68)
(80)
(108)
(107)
95
94
(47)
90
(44)
11
159
74
38
53
31
(9)
(13)
(37)
0
21
42
47
70
104
84
130
(130)
(211)
(183)
(231)
51
148
Cash Paid for Dividends
(31)
(30)
(30)
(31)
(33)
(32)
0
(34)
(31)
(93)
0
(99)
(99)
(35)
0
(36)
(1)
(36)
0
35
(39)
(39)
(41)
(41)
(39)
(39)
(38)
(38)
(39)
(39)
0
0
(39)
(39)
(41)
(41)
(45)
(45)
(45)
(45)
(45)
Other
(3)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(15)
0
0
0
0
0
0
0
0
0
1
1
5
3
2
2
(0)
2
(2)
3
(3)
1
(1)
(4)
Cash from Financing Activities
(37)
N/A
(41)
-11%
(49)
-19%
(73)
-48%
(68)
+7%
416
N/A
429
+3%
430
+0%
443
+3%
(161)
N/A
(173)
-8%
(207)
-19%
(205)
+1%
61
N/A
59
-3%
(83)
N/A
55
N/A
(95)
N/A
(41)
+57%
142
N/A
18
-88%
(1)
N/A
12
N/A
(9)
N/A
(48)
-404%
(52)
-9%
(74)
-42%
(36)
+51%
(16)
+55%
8
N/A
11
+37%
32
+193%
67
+108%
44
-34%
90
+104%
98
+9%
18
-82%
40
+129%
(4)
N/A
5
N/A
98
+1 983%
Change in Cash
Effect of Foreign Exchange Rates
0
3
7
6
2
3
(2)
(3)
0
0
5
1
(1)
(4)
(7)
(3)
(4)
(1)
1
1
3
1
(0)
(4)
(5)
(6)
(6)
(2)
1
2
4
7
9
5
1
(2)
(6)
(3)
(1)
(2)
(4)
Net Change in Cash
(8)
N/A
(5)
+31%
5
N/A
(6)
N/A
11
N/A
22
+98%
14
-37%
26
+83%
47
+82%
21
-56%
31
+49%
(18)
N/A
(11)
+36%
164
N/A
149
-9%
(0)
N/A
(35)
-17 219%
(210)
-505%
(194)
+7%
(2)
+99%
(16)
-678%
(11)
+32%
(23)
-110%
(6)
+75%
14
N/A
7
-46%
4
-47%
(26)
N/A
(1)
+95%
25
N/A
23
-8%
20
-14%
35
+74%
15
-58%
28
+95%
46
+61%
15
-67%
24
+61%
(1)
N/A
(32)
-2 411%
(16)
+50%
Free Cash Flow
Free Cash Flow
28
N/A
33
+15%
47
+45%
61
+28%
77
+28%
78
+1%
62
-20%
74
+19%
78
+5%
63
-20%
78
+24%
65
-17%
72
+11%
103
+44%
94
-8%
85
-10%
87
+2%
59
-32%
39
-35%
49
+27%
3
-94%
28
+865%
(16)
N/A
25
N/A
53
+111%
49
-7%
63
+29%
(11)
N/A
3
N/A
8
+166%
6
-33%
(10)
N/A
(32)
-221%
(16)
+50%
(67)
-316%
(66)
+1%
(7)
+89%
(34)
-356%
(5)
+87%
(35)
-665%
(121)
-249%

See Also

Discover More