S

Siemens Gamesa Renewable Energy SA
XETRA:GTQ1

Watchlist Manager
Siemens Gamesa Renewable Energy SA
XETRA:GTQ1
Watchlist
Price: 11.525 EUR Market Closed
Market Cap: 7.9B EUR
Have any thoughts about
Siemens Gamesa Renewable Energy SA?
Write Note

Income Statement

Earnings Waterfall
Siemens Gamesa Renewable Energy SA

Revenue
10B EUR
Cost of Revenue
-10.6B EUR
Gross Profit
-635.5m EUR
Operating Expenses
-805.2m EUR
Operating Income
-1.4B EUR
Other Expenses
18.8m EUR
Net Income
-1.4B EUR

Income Statement
Siemens Gamesa Renewable Energy SA

Rotate your device to view
Income Statement
Currency: EUR
Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022
Revenue
Revenue
2 562
N/A
2 234
-13%
2 212
-1%
2 336
+6%
2 423
+4%
2 482
+2%
2 623
+6%
2 846
+9%
3 093
+9%
3 235
+5%
3 437
+6%
3 504
+2%
3 748
+7%
5 036
+34%
7 135
+42%
6 164
-14%
6 646
+8%
7 191
+8%
6 538
-9%
8 665
+33%
9 361
+8%
8 833
-6%
9 122
+3%
9 257
+1%
11 667
+26%
12 163
+4%
15 121
+24%
14 860
-2%
12 412
-16%
12 191
-2%
9 483
-22%
9 777
+3%
9 910
+1%
10 203
+3%
10 198
0%
9 732
-5%
9 573
-2%
9 305
-3%
9 813
+5%
9 992
+2%
Gross Profit
Cost of Revenue
(1 714)
(1 396)
(1 430)
(1 562)
(1 661)
(1 706)
(1 828)
(1 941)
(2 106)
(2 191)
(2 327)
(2 399)
(2 557)
(3 946)
(5 182)
(5 163)
(5 524)
(6 145)
(6 658)
(7 886)
(8 806)
(8 167)
(8 168)
(8 300)
(10 533)
(11 001)
(13 752)
(13 748)
(11 675)
(11 870)
(9 592)
(9 628)
(9 623)
(9 749)
(9 933)
(9 861)
(10 103)
(10 078)
(9 980)
(10 628)
Gross Profit
751
N/A
740
-1%
685
-8%
773
+13%
761
-2%
776
+2%
794
+2%
905
+14%
987
+9%
1 044
+6%
1 110
+6%
1 105
0%
1 191
+8%
1 090
-8%
1 953
+79%
1 001
-49%
1 122
+12%
1 046
-7%
(120)
N/A
779
N/A
555
-29%
666
+20%
955
+43%
958
+0%
1 133
+18%
1 162
+3%
1 369
+18%
1 112
-19%
737
-34%
321
-56%
(109)
N/A
149
N/A
287
+92%
454
+58%
265
-42%
(129)
N/A
(530)
-311%
(773)
-46%
(166)
+78%
(635)
-282%
Operating Income
Operating Expenses
(1 015)
(992)
(907)
(643)
(619)
(629)
(633)
(716)
(766)
(803)
(838)
(815)
(848)
(661)
(1 354)
(492)
(555)
(612)
120
(744)
(639)
(725)
(744)
(743)
(842)
(863)
(1 021)
(1 032)
(904)
(1 017)
(850)
(865)
(903)
(836)
(786)
(783)
(748)
(725)
(772)
(805)
Selling, General & Administrative
(344)
(332)
(319)
(310)
(305)
(300)
(305)
(303)
(314)
(327)
(334)
(341)
(356)
(319)
(799)
(290)
(305)
(401)
7
(556)
(583)
(546)
(568)
(549)
(652)
(661)
(737)
(737)
(632)
(735)
(625)
(623)
(617)
(529)
(492)
(491)
(480)
(471)
(510)
(531)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(39)
(73)
(128)
(170)
(166)
(173)
(199)
(201)
(294)
(303)
(275)
(282)
(232)
0
(217)
(246)
(226)
(295)
(275)
(275)
(290)
(303)
Depreciation & Amortization
(93)
(89)
(84)
(87)
(89)
(91)
(94)
(92)
(94)
(94)
(96)
(96)
(102)
0
(135)
0
(121)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(578)
(571)
(504)
(247)
(226)
(238)
(235)
(321)
(358)
(382)
(409)
(377)
(391)
(342)
(420)
(203)
(129)
(211)
153
(115)
72
(9)
(11)
(22)
8
(1)
11
9
3
(0)
6
(242)
(69)
(61)
(69)
2
6
20
28
29
Operating Income
(167)
N/A
(153)
+8%
(125)
+19%
130
N/A
142
+9%
148
+4%
161
+9%
189
+17%
221
+17%
242
+9%
271
+12%
291
+7%
342
+18%
429
+25%
598
+39%
508
-15%
567
+12%
434
-23%
0
N/A
35
N/A
(85)
N/A
(59)
+30%
211
N/A
215
+2%
291
+35%
298
+3%
349
+17%
81
-77%
(167)
N/A
(696)
-316%
(959)
-38%
(716)
+25%
(617)
+14%
(383)
+38%
(521)
-36%
(912)
-75%
(1 278)
-40%
(1 498)
-17%
(939)
+37%
(1 441)
-53%
Pre-Tax Income
Interest Income Expense
(50)
(58)
(65)
(63)
(64)
(51)
(50)
(47)
(43)
(48)
(62)
(69)
(77)
(48)
(23)
(7)
(16)
(13)
(25)
(34)
(22)
(42)
(40)
(36)
(40)
(48)
(62)
(65)
(64)
(69)
(58)
(58)
(50)
(38)
(28)
(22)
(22)
(24)
(39)
(46)
Non-Reccuring Items
(289)
(288)
(283)
(7)
(7)
(7)
(5)
(8)
21
22
22
32
4
0
(3)
0
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(28)
(25)
(25)
0
3
(0)
0
0
1
0
(1)
0
0
(1)
(1)
3
3
1
2
(3)
1
(4)
(3)
(7)
(20)
(22)
(36)
(33)
(27)
(14)
(2)
1
1
(2)
(4)
(4)
27
41
63
48
Pre-Tax Income
(533)
N/A
(524)
+2%
(497)
+5%
61
N/A
75
+23%
89
+20%
107
+20%
134
+26%
198
+48%
215
+9%
230
+7%
254
+10%
269
+6%
381
+41%
572
+50%
504
-12%
549
+9%
422
-23%
(23)
N/A
(1)
+96%
(105)
-10 420%
(105)
+0%
168
N/A
172
+2%
231
+34%
229
-1%
251
+10%
(17)
N/A
(258)
-1 459%
(779)
-202%
(1 019)
-31%
(773)
+24%
(666)
+14%
(423)
+37%
(554)
-31%
(939)
-69%
(1 274)
-36%
(1 482)
-16%
(914)
+38%
(1 438)
-57%
Net Income
Tax Provision
82
79
78
(11)
(14)
(20)
(26)
(38)
(58)
(65)
(72)
(77)
(82)
(58)
(81)
(61)
(78)
(90)
10
(46)
(9)
4
(98)
(50)
(74)
(96)
(71)
5
12
45
99
39
32
(58)
(72)
(102)
(79)
(3)
(26)
17
Income from Continuing Operations
(451)
(445)
(419)
49
60
69
80
96
140
150
159
177
187
322
491
443
471
331
(13)
(47)
(114)
(100)
70
122
157
133
180
(12)
(246)
(734)
(920)
(734)
(634)
(481)
(627)
(1 042)
(1 352)
(1 484)
(940)
(1 421)
Income to Minority Interest
(0)
0
(0)
(1)
(1)
(0)
(0)
1
1
1
1
0
0
0
0
(0)
0
(1)
(2)
(3)
(1)
(1)
0
1
(2)
(2)
(1)
0
1
1
3
2
1
1
(0)
(0)
(1)
(1)
(1)
(1)
Net Income (Common)
(631)
N/A
(604)
+4%
(561)
+7%
45
N/A
55
+22%
65
+18%
78
+20%
92
+18%
137
+49%
147
+7%
154
+5%
170
+10%
180
+6%
316
+76%
487
+54%
443
-9%
471
+6%
331
-30%
(15)
N/A
(50)
-232%
(115)
-129%
(102)
+12%
70
N/A
123
+76%
155
+26%
131
-15%
179
+36%
(13)
N/A
(246)
-1 789%
(733)
-198%
(919)
-25%
(734)
+20%
(633)
+14%
(481)
+24%
(627)
-30%
(1 041)
-66%
(1 353)
-30%
(1 485)
-10%
(941)
+37%
(1 422)
-51%
EPS (Diluted)
-2.49
N/A
-2.35
+6%
-2.21
+6%
0.18
N/A
0.22
+22%
0.25
+14%
0.31
+24%
0.33
+6%
0.53
+61%
0.5
-6%
0.56
+12%
0.61
+9%
0.65
+7%
0.59
-9%
1.22
+107%
1.08
-11%
1.7
+57%
0.41
-76%
-0.03
N/A
-0.07
-133%
-0.17
-143%
-0.15
+12%
0.1
N/A
0.18
+80%
0.23
+28%
0.19
-17%
0.26
+37%
-0.02
N/A
-0.36
-1 700%
-1.08
-200%
-1.35
-25%
-1.08
+20%
-0.93
+14%
-0.71
+24%
-0.92
-30%
-1.53
-66%
-1.99
-30%
-2.18
-10%
-1.38
+37%
-2.09
-51%

See Also

Discover More