Gesco AG
XETRA:GSC1

Watchlist Manager
Gesco AG Logo
Gesco AG
XETRA:GSC1
Watchlist
Price: 13.65 EUR -1.8% Market Closed
Market Cap: 147.8m EUR
Have any thoughts about
Gesco AG?
Write Note

Cash Flow Statement

Cash Flow Statement
Gesco AG

Rotate your device to view
Cash Flow Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
19
17
17
14
14
17
17
19
18
15
15
10
13
16
17
18
20
20
22
30
27
25
14
14
(9)
(7)
(16)
(12)
10
12
29
35
39
41
36
34
33
28
22
17
10
Depreciation & Amortization
17
18
18
19
19
20
20
22
22
22
22
28
29
29
30
24
23
23
23
26
27
28
21
27
41
40
25
23
7
5
18
18
18
18
18
18
18
18
23
23
23
Other Non-Cash Items
1
1
1
(0)
0
(1)
(1)
(1)
(1)
(1)
(1)
0
1
0
0
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(1)
(1)
(1)
22
23
22
22
0
(0)
0
0
(1)
(1)
(1)
(1)
(3)
(4)
(3)
Cash Taxes Paid
0
0
0
11
0
0
0
9
0
0
0
11
0
0
0
11
0
0
0
14
0
0
13
0
0
0
9
0
0
0
7
0
0
0
5
0
0
0
12
0
0
Cash Interest Paid
0
0
0
3
0
0
0
3
0
0
0
2
0
0
0
2
0
0
0
2
0
0
2
0
0
0
2
0
0
0
1
0
0
0
2
0
0
0
4
0
0
Change in Working Capital
(2)
(5)
(10)
(6)
(17)
(24)
(7)
(13)
(8)
8
5
4
5
1
(15)
(3)
2
(16)
(9)
(31)
(40)
(20)
4
12
22
28
28
26
31
23
4
(22)
(41)
(61)
(43)
(38)
(21)
1
(10)
5
7
Cash from Operating Activities
34
N/A
30
-14%
26
-14%
27
+6%
16
-41%
12
-24%
29
+135%
27
-7%
30
+12%
44
+46%
41
-7%
42
+2%
48
+14%
47
-1%
32
-32%
39
+19%
44
+13%
26
-39%
35
+33%
24
-31%
14
-43%
33
+140%
39
+17%
53
+38%
54
+1%
60
+12%
60
-1%
59
-1%
71
+20%
63
-10%
52
-18%
31
-40%
17
-46%
(1)
N/A
11
N/A
14
+28%
29
+112%
47
+62%
32
-31%
42
+30%
38
-10%
Investing Cash Flow
Capital Expenditures
(30)
(27)
(28)
(31)
(29)
(29)
(27)
(25)
(26)
(23)
(21)
(20)
(20)
(21)
(23)
(23)
(24)
(26)
(24)
(22)
(22)
(18)
(15)
(18)
(14)
(13)
(11)
(10)
(10)
(9)
(8)
(8)
(7)
(10)
(12)
(15)
(18)
(17)
(17)
(16)
(13)
Other Items
(2)
(2)
(2)
(10)
(10)
(10)
(9)
4
4
4
3
(43)
(43)
(43)
(44)
(1)
(1)
(21)
(20)
(19)
(19)
1
1
2
1
1
7
10
(18)
(18)
(24)
(27)
0
1
2
1
(2)
(3)
(4)
(4)
(0)
Cash from Investing Activities
(32)
N/A
(29)
+9%
(30)
-4%
(41)
-38%
(39)
+5%
(38)
+2%
(36)
+7%
(21)
+42%
(21)
-4%
(19)
+10%
(18)
+9%
(63)
-258%
(63)
0%
(64)
0%
(68)
-7%
(24)
+65%
(25)
-6%
(47)
-87%
(43)
+8%
(42)
+4%
(41)
+1%
(17)
+59%
(14)
+19%
(16)
-17%
(13)
+20%
(12)
+7%
(4)
+65%
(0)
+98%
(28)
-37 611%
(27)
+2%
(32)
-18%
(35)
-8%
(7)
+80%
(9)
-31%
(10)
-15%
(14)
-34%
(20)
-43%
(20)
0%
(22)
-9%
(20)
+8%
(14)
+31%
Financing Cash Flow
Net Issuance of Common Stock
0
0
(0)
(0)
0
(0)
(0)
(0)
0
0
(0)
20
0
20
20
(0)
0
0
0
0
0
0
(0)
0
0
0
0
0
0
(1)
0
0
(0)
(0)
0
0
0
1
(0)
0
(9)
Net Issuance of Debt
18
11
9
17
13
24
17
3
2
(14)
(13)
8
6
7
18
(5)
(4)
26
17
22
19
(2)
(10)
(23)
(14)
(23)
(31)
(21)
(26)
(30)
(9)
(6)
(8)
9
(3)
15
18
5
7
(7)
(10)
Cash Paid for Dividends
0
(7)
(7)
(7)
0
(6)
(6)
(6)
0
(7)
(7)
(7)
0
(4)
(4)
(4)
0
0
0
(7)
0
(16)
(10)
0
(12)
(2)
(2)
0
0
0
0
0
0
(11)
(11)
(11)
(21)
(11)
(11)
0
(4)
Other
(2)
(0)
0
0
(1)
(2)
(2)
(2)
(1)
(6)
(6)
(1)
(2)
3
2
(3)
(2)
(6)
(5)
(5)
(4)
(3)
(3)
(4)
(4)
(1)
(1)
(2)
(1)
(3)
(2)
(8)
(8)
(7)
(8)
(2)
(8)
(8)
(8)
(8)
(2)
Cash from Financing Activities
8
N/A
3
-59%
2
-36%
11
+412%
5
-49%
16
+201%
10
-41%
(5)
N/A
(5)
+2%
(26)
-435%
(26)
+1%
20
N/A
18
-14%
26
+46%
36
+41%
(12)
N/A
(10)
+14%
14
N/A
6
-55%
11
+70%
9
-16%
(15)
N/A
(23)
-53%
(37)
-58%
(30)
+17%
(27)
+12%
(34)
-30%
(25)
+27%
(27)
-9%
(34)
-23%
(11)
+66%
(14)
-26%
(17)
-16%
(9)
+48%
(22)
-153%
3
N/A
(11)
N/A
(13)
-15%
(12)
+3%
(26)
-110%
(26)
0%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
(0)
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
(0)
0
0
0
Net Change in Cash
10
N/A
4
-61%
(2)
N/A
(4)
-48%
(18)
-395%
(10)
+44%
3
N/A
1
-54%
4
+194%
(1)
N/A
(2)
-89%
(1)
+53%
2
N/A
10
+373%
1
-90%
3
+178%
8
+189%
(7)
N/A
(2)
+70%
(7)
-217%
(19)
-182%
1
N/A
2
+76%
0
-75%
10
+2 534%
21
+107%
21
-2%
34
+62%
16
-54%
3
-82%
8
+197%
(18)
N/A
(7)
+63%
(19)
-179%
(21)
-14%
3
N/A
(2)
N/A
14
N/A
(2)
N/A
(4)
-105%
(1)
+63%
Free Cash Flow
Free Cash Flow
5
N/A
3
-39%
(3)
N/A
(4)
-51%
(13)
-234%
(16)
-25%
2
N/A
2
-2%
5
+120%
21
+350%
20
-1%
22
+7%
27
+26%
27
-3%
9
-67%
16
+74%
19
+23%
0
-99%
11
+8 381%
2
-81%
(8)
N/A
15
N/A
23
+60%
35
+51%
39
+11%
47
+20%
49
+3%
49
+1%
61
+24%
54
-11%
44
-19%
23
-48%
9
-60%
(11)
N/A
(2)
+84%
(1)
+40%
11
N/A
29
+161%
15
-50%
26
+74%
24
-4%

See Also

Discover More