G

Grammer AG
XETRA:GMM

Watchlist Manager
Grammer AG
XETRA:GMM
Watchlist
Price: 6.35 EUR -1.55% Market Closed
Market Cap: 96.8m EUR

Intrinsic Value

The intrinsic value of one GMM stock under the Base Case scenario is 52.26 EUR. Compared to the current market price of 6.35 EUR, Grammer AG is Undervalued by 88%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GMM Intrinsic Value
52.26 EUR
Undervaluation 88%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation History
Grammer AG

GMM
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for GMM cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Grammer AG
XETRA:GMM
DE
Auto Components
Market Cap
94.7m EUR
IPO
Jun 13, 2007
DE
Auto Components
Market Cap
94.7m EUR
IPO
Jun 13, 2007
Price
false
EPS
false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GMM?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Grammer AG
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Grammer AG

Current Assets 670.7m
Cash & Short-Term Investments 110.9m
Receivables 327m
Other Current Assets 232.8m
Non-Current Assets 852.2m
Long-Term Investments 84.7m
PP&E 453.9m
Intangibles 134.9m
Other Non-Current Assets 178.7m
Efficiency

Free Cash Flow Analysis
Grammer AG

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Grammer AG

Revenue
2B EUR
Cost of Revenue
-1.8B EUR
Gross Profit
220.1m EUR
Operating Expenses
-211m EUR
Operating Income
9.1m EUR
Other Expenses
-94m EUR
Net Income
-85m EUR
Fundamental Scores

GMM Profitability Score
Profitability Due Diligence

Grammer AG's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Positive Revenue Growth Forecast
ROIC is Increasing
Positive 3-Years Revenue Growth
Negative Free Cash Flow
33/100
Profitability
Score

Grammer AG's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

GMM Solvency Score
Solvency Due Diligence

Grammer AG's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
31/100
Solvency
Score

Grammer AG's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GMM Price Targets Summary
Grammer AG

Wall Street analysts forecast GMM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GMM is 13.11 EUR with a low forecast of 12.12 EUR and a high forecast of 14.39 EUR.

Lowest
Price Target
12.12 EUR
91% Upside
Average
Price Target
13.11 EUR
106% Upside
Highest
Price Target
14.39 EUR
127% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GMM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one GMM stock?

The intrinsic value of one GMM stock under the Base Case scenario is 52.26 EUR.

Is GMM stock undervalued or overvalued?

Compared to the current market price of 6.35 EUR, Grammer AG is Undervalued by 88%.

Back to Top