G

Grammer AG
XETRA:GMM

Watchlist Manager
Grammer AG
XETRA:GMM
Watchlist
Price: 6.25 EUR -4.58% Market Closed
Market Cap: 93.1m EUR
Have any thoughts about
Grammer AG?
Write Note

Intrinsic Value

The intrinsic value of one GMM stock under the Base Case scenario is 55.03 EUR. Compared to the current market price of 6.25 EUR, Grammer AG is Undervalued by 89%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GMM Intrinsic Value
55.03 EUR
Undervaluation 89%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
Grammer AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GMM cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GMM?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Auto Components Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Grammer AG

Provide an overview of the primary business activities
of Grammer AG.

What unique competitive advantages
does Grammer AG hold over its rivals?

What risks and challenges
does Grammer AG face in the near future?

Summarize the latest earnings call
of Grammer AG.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Grammer AG.

Provide P/S
for Grammer AG.

Provide P/E
for Grammer AG.

Provide P/OCF
for Grammer AG.

Provide P/FCFE
for Grammer AG.

Provide P/B
for Grammer AG.

Provide EV/S
for Grammer AG.

Provide EV/GP
for Grammer AG.

Provide EV/EBITDA
for Grammer AG.

Provide EV/EBIT
for Grammer AG.

Provide EV/OCF
for Grammer AG.

Provide EV/FCFF
for Grammer AG.

Provide EV/IC
for Grammer AG.

Show me price targets
for Grammer AG made by professional analysts.

What are the Revenue projections
for Grammer AG?

How accurate were the past Revenue estimates
for Grammer AG?

What are the Net Income projections
for Grammer AG?

How accurate were the past Net Income estimates
for Grammer AG?

What are the EPS projections
for Grammer AG?

How accurate were the past EPS estimates
for Grammer AG?

What are the EBIT projections
for Grammer AG?

How accurate were the past EBIT estimates
for Grammer AG?

Compare the revenue forecasts
for Grammer AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Grammer AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Grammer AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of Grammer AG compared to its peers.

Compare the P/E ratios
of Grammer AG against its peers.

Discuss the investment returns and shareholder value creation
comparing Grammer AG with its peers.

Analyze the financial leverage
of Grammer AG compared to its main competitors.

Show all profitability ratios
for Grammer AG.

Provide ROE
for Grammer AG.

Provide ROA
for Grammer AG.

Provide ROIC
for Grammer AG.

Provide ROCE
for Grammer AG.

Provide Gross Margin
for Grammer AG.

Provide Operating Margin
for Grammer AG.

Provide Net Margin
for Grammer AG.

Provide FCF Margin
for Grammer AG.

Show all solvency ratios
for Grammer AG.

Provide D/E Ratio
for Grammer AG.

Provide D/A Ratio
for Grammer AG.

Provide Interest Coverage Ratio
for Grammer AG.

Provide Altman Z-Score Ratio
for Grammer AG.

Provide Quick Ratio
for Grammer AG.

Provide Current Ratio
for Grammer AG.

Provide Cash Ratio
for Grammer AG.

What is the historical Revenue growth
over the last 5 years for Grammer AG?

What is the historical Net Income growth
over the last 5 years for Grammer AG?

What is the current Free Cash Flow
of Grammer AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for Grammer AG.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Grammer AG

Current Assets 737.6m
Cash & Short-Term Investments 114.1m
Receivables 382.2m
Other Current Assets 241.3m
Non-Current Assets 849.9m
Long-Term Investments 21.9m
PP&E 494.3m
Intangibles 148.5m
Other Non-Current Assets 185.2m
Current Liabilities 746.6m
Accounts Payable 386.5m
Other Current Liabilities 360m
Non-Current Liabilities 541.2m
Long-Term Debt 321.9m
Other Non-Current Liabilities 219.3m
Efficiency

Earnings Waterfall
Grammer AG

Revenue
2.2B EUR
Cost of Revenue
-2B EUR
Gross Profit
236m EUR
Operating Expenses
-193.7m EUR
Operating Income
42.3m EUR
Other Expenses
-43.5m EUR
Net Income
-1.2m EUR

Free Cash Flow Analysis
Grammer AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q1 2024, Grammer saw its revenue fall by 5.5% to EUR 557 million, driven by underutilized equipment and higher start-up costs in the U.S. Operating EBIT plummeted from EUR 13.9 million to EUR 2.4 million due to similar factors. Despite these challenges, the company's Top 10 Measure program aims for improvements, targeting EUR 75 million in operating EBIT for the year. Notably, the Chinese market performed well, while Europe saw a significant decline. Grammer remains focused on efficiency, increasing R&D, and enhancing its product offerings, with new investments and plans to mitigate inflationary pressures.

What is Earnings Call?
Fundamental Scores

GMM Profitability Score
Profitability Due Diligence

Grammer AG's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive Free Cash Flow
Declining ROIC
39/100
Profitability
Score

Grammer AG's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

GMM Solvency Score
Solvency Due Diligence

Grammer AG's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
33/100
Solvency
Score

Grammer AG's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GMM Price Targets Summary
Grammer AG

Wall Street analysts forecast GMM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GMM is 13.11 EUR with a low forecast of 12.12 EUR and a high forecast of 14.39 EUR.

Lowest
Price Target
12.12 EUR
94% Upside
Average
Price Target
13.11 EUR
110% Upside
Highest
Price Target
14.39 EUR
130% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GMM?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GMM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Grammer AG

Country

Germany

Industry

Auto Components

Market Cap

93.2m EUR

Dividend Yield

0%

Description

Grammer AG engages in the development and manufacture of components and systems for car interiors as well as driver and passenger seats for off-road vehicles, trucks, buses, and trains. The company is headquartered in Amberg, Bayern and currently employs 13,845 full-time employees. The company went IPO on 2007-06-13. The firm develops and manufactures components and systems for automobile interiors, as well as driver and passenger seats. The company is organized into two business segments: Automotive and Seating Systems. The Automotive segment supplies headrests, armrests, and center consoles, and the Seating Systems segment provides driver seats for trucks and off-road vehicles, including tractors and agricultural machinery, construction machinery and fork-lifts, as well as driver and passenger seating solutions for trains, coaches and inter-urban buses. The firm operates approximately 40 product and distribution sites in Europe, North America, Latin America, Asia and Africa.

Contact

BAYERN
Amberg
Grammer-Allee 2, Ursensollen
+499621660.0
www.grammer.com

IPO

2007-06-13

Employees

13 845

Officers

CEO & Chairman of Executive Board
Mr. Jens Ohlenschlager
CFO & Member of Executive Board
Ms. Jurate Keblyte
COO, President of APAC & Member of Executive Board
Mr. Guoqiang Li
CTO & President of Commercial Vehicles
Dr. Andreas Diehl
President of Americas
Nilesh Soni
President of Automotive
Jurgen Gerl
Show More
President of EMEA
Peter Busing
Show Less

See Also

Discover More
What is the Intrinsic Value of one GMM stock?

The intrinsic value of one GMM stock under the Base Case scenario is 55.03 EUR.

Is GMM stock undervalued or overvalued?

Compared to the current market price of 6.25 EUR, Grammer AG is Undervalued by 89%.

Back to Top