G

Grammer AG
XETRA:GMM

Watchlist Manager
Grammer AG
XETRA:GMM
Watchlist
Price: 5.75 EUR -8% Market Closed
Market Cap: 85.7m EUR
Have any thoughts about
Grammer AG?
Write Note

Cash Flow Statement

Cash Flow Statement
Grammer AG

Rotate your device to view
Cash Flow Statement
Currency: EUR
Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
35
38
40
44
46
42
43
44
45
48
52
44
37
36
31
45
47
63
61
56
64
34
38
64
(45)
(44)
(71)
(53)
21
15
7
(13)
(32)
(11)
(63)
(57)
(42)
(54)
9
1
8
Depreciation & Amortization
29
29
30
31
33
34
35
35
36
37
38
39
39
40
42
45
47
47
48
49
49
52
70
85
87
109
88
108
86
86
84
85
86
88
162
161
160
157
82
82
83
Other Non-Cash Items
(4)
(7)
5
1
(7)
(10)
(24)
(17)
(5)
10
16
8
3
14
19
25
36
16
13
1
6
26
33
26
37
62
58
82
70
57
64
49
43
39
29
29
28
35
45
48
46
Cash Taxes Paid
13
10
10
10
10
10
10
10
10
9
10
0
0
18
25
27
30
18
25
21
16
15
12
9
14
16
9
15
8
11
19
17
13
11
11
12
15
17
17
15
15
Cash Interest Paid
10
10
9
8
8
10
9
9
9
8
8
8
8
7
8
9
9
9
8
7
7
10
15
15
14
18
18
23
19
19
17
18
20
19
23
26
28
33
34
35
36
Change in Working Capital
(2)
2
(15)
(14)
(4)
(8)
(11)
(20)
(30)
(30)
(55)
(47)
(42)
(62)
(20)
(32)
(44)
(40)
(63)
(37)
(59)
30
71
(51)
(101)
(118)
(44)
(112)
(103)
(87)
(84)
(43)
(6)
(24)
(22)
(10)
(1)
48
(3)
45
(42)
Cash from Operating Activities
58
N/A
62
+8%
61
-2%
63
+4%
68
+7%
60
-12%
43
-28%
42
-2%
46
+9%
65
+41%
51
-21%
44
-15%
37
-16%
29
-21%
71
+148%
82
+15%
86
+5%
86
0%
60
-30%
69
+16%
59
-15%
144
+145%
212
+48%
124
-42%
(22)
N/A
8
N/A
31
+284%
25
-19%
75
+200%
70
-7%
71
+2%
78
+9%
91
+17%
92
+1%
107
+16%
124
+17%
145
+16%
187
+29%
132
-29%
175
+32%
95
-46%
Investing Cash Flow
Capital Expenditures
(34)
(37)
(37)
(38)
(47)
(43)
(46)
(49)
(44)
(47)
(46)
(41)
(40)
(47)
(47)
(51)
(56)
(56)
(65)
(59)
(54)
(74)
(98)
(111)
(93)
(108)
(73)
(81)
(67)
(72)
(84)
(90)
(93)
(95)
(79)
(78)
(78)
(78)
(84)
(88)
(93)
Other Items
6
5
(18)
(16)
(16)
(16)
7
6
7
6
7
7
6
(32)
(33)
(35)
(36)
4
4
(0)
0
(195)
(196)
7
9
11
6
7
8
8
8
8
6
5
4
5
7
8
0
(7)
(9)
Cash from Investing Activities
(28)
N/A
(32)
-14%
(54)
-68%
(54)
N/A
(63)
-17%
(59)
+7%
(39)
+33%
(44)
-11%
(38)
+14%
(42)
-11%
(39)
+5%
(35)
+12%
(34)
+3%
(79)
-133%
(80)
-2%
(86)
-7%
(91)
-7%
(52)
+43%
(61)
-17%
(59)
+2%
(54)
+10%
(269)
-404%
(293)
-9%
(104)
+65%
(84)
+19%
(98)
-16%
(67)
+31%
(74)
-10%
(59)
+21%
(64)
-9%
(77)
-19%
(82)
-7%
(87)
-6%
(89)
-2%
(75)
+16%
(73)
+4%
(71)
+2%
(70)
+1%
(84)
-20%
(96)
-13%
(101)
-6%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
60
0
0
0
0
0
0
0
40
0
0
44
0
0
0
(4)
0
0
0
8
8
0
0
Net Issuance of Debt
5
10
10
83
38
21
20
(47)
(14)
(5)
(4)
7
29
104
136
115
67
(13)
(86)
22
65
209
159
(62)
40
13
(79)
(96)
(144)
(49)
9
44
27
(44)
(18)
(68)
(43)
(35)
(30)
23
53
Cash Paid for Dividends
(5)
(5)
0
(6)
(6)
(6)
0
(7)
(7)
(7)
(7)
(8)
(9)
(9)
0
(9)
(8)
(8)
(15)
(15)
(15)
(15)
(0)
(9)
0
(9)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(10)
(10)
(9)
(8)
(8)
(10)
(9)
(9)
(9)
(9)
(9)
(9)
(9)
(7)
(8)
(9)
(9)
(9)
(10)
(10)
(8)
(10)
(15)
(15)
6
1
1
(4)
(20)
(20)
(13)
(14)
(16)
(16)
(24)
(27)
(29)
(34)
(16)
(12)
(13)
Cash from Financing Activities
(9)
N/A
(5)
+52%
(4)
+16%
69
N/A
23
-66%
6
-76%
5
-13%
(63)
N/A
(30)
+52%
(21)
+30%
(20)
+7%
(11)
+47%
11
N/A
88
+687%
119
+35%
98
-18%
49
-50%
(30)
N/A
(51)
-68%
(3)
+95%
(18)
-591%
184
N/A
144
-22%
(86)
N/A
37
N/A
4
-88%
(38)
N/A
(60)
-58%
(124)
-106%
(25)
+80%
(5)
+81%
30
N/A
11
-63%
(64)
N/A
(42)
+34%
(95)
-125%
(71)
+24%
(61)
+15%
(37)
+39%
19
N/A
49
+153%
Change in Cash
Effect of Foreign Exchange Rates
1
1
1
1
1
1
1
1
1
1
0
0
0
1
0
0
0
2
0
3
3
(3)
(4)
(4)
(5)
(1)
6
4
8
3
(1)
4
(1)
(1)
2
2
7
8
5
1
(1)
Net Change in Cash
21
N/A
27
+28%
4
-86%
79
+1 979%
29
-64%
8
-73%
10
+28%
(63)
N/A
(20)
+68%
3
N/A
(8)
N/A
(2)
+80%
14
N/A
40
+183%
111
+178%
94
-15%
44
-54%
5
-88%
(52)
N/A
10
N/A
(10)
N/A
55
N/A
59
+6%
(70)
N/A
(74)
-6%
(86)
-17%
(68)
+21%
(105)
-54%
(100)
+5%
(16)
+84%
(11)
+32%
29
N/A
14
-54%
(62)
N/A
(9)
+86%
(40)
-358%
10
N/A
63
+534%
16
-75%
100
+530%
41
-60%
Free Cash Flow
Free Cash Flow
24
N/A
25
+6%
24
-4%
25
+4%
20
-20%
17
-17%
(3)
N/A
(7)
-158%
2
N/A
18
+713%
5
-70%
3
-54%
(3)
N/A
(18)
-454%
25
N/A
32
+28%
30
-4%
30
-1%
(5)
N/A
10
N/A
5
-50%
70
+1 265%
115
+64%
13
-88%
(115)
N/A
(100)
+12%
(42)
+58%
(56)
-33%
8
N/A
(2)
N/A
(13)
-450%
(13)
+5%
(2)
+83%
(2)
-18%
27
N/A
47
+71%
67
+44%
108
+62%
48
-56%
87
+81%
2
-98%

See Also

Discover More