
GK Software SE
XETRA:GKS

Income Statement
Earnings Waterfall
GK Software SE
Revenue
|
152.1m
EUR
|
Cost of Revenue
|
-13.6m
EUR
|
Gross Profit
|
138.4m
EUR
|
Operating Expenses
|
-123.1m
EUR
|
Operating Income
|
15.3m
EUR
|
Other Expenses
|
-4.1m
EUR
|
Net Income
|
11.3m
EUR
|
Income Statement
GK Software SE
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
118
N/A
|
131
+11%
|
152
+16%
|
|
Gross Profit | ||||
Cost of Revenue |
(9)
|
(14)
|
(14)
|
|
Gross Profit |
109
N/A
|
117
+7%
|
138
+19%
|
|
Operating Income | ||||
Operating Expenses |
(98)
|
(101)
|
(123)
|
|
Selling, General & Administrative |
(93)
|
(98)
|
(118)
|
|
Depreciation & Amortization |
(9)
|
(9)
|
(8)
|
|
Other Operating Expenses |
3
|
7
|
3
|
|
Operating Income |
11
N/A
|
16
+43%
|
15
-5%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(2)
|
0
|
2
|
|
Pre-Tax Income |
9
N/A
|
16
+81%
|
17
+3%
|
|
Net Income | ||||
Tax Provision |
(3)
|
(3)
|
(6)
|
|
Income from Continuing Operations |
6
|
13
|
11
|
|
Income to Minority Interest |
(0)
|
(0)
|
(0)
|
|
Net Income (Common) |
6
N/A
|
13
+112%
|
11
-14%
|
|
EPS (Diluted) |
2.85
N/A
|
5.53
+94%
|
4.84
-12%
|