DMG Mori AG
XETRA:GIL

Watchlist Manager
DMG Mori AG Logo
DMG Mori AG
XETRA:GIL
Watchlist
Price: 45.4 EUR
Market Cap: 3.6B EUR
Have any thoughts about
DMG Mori AG?
Write Note

Intrinsic Value

The intrinsic value of one GIL stock under the Base Case scenario is 33.52 EUR. Compared to the current market price of 45.4 EUR, DMG Mori AG is Overvalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GIL Intrinsic Value
33.52 EUR
Overvaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
DMG Mori AG

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for GIL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about GIL?
Bearish
Neutral
Bullish

Fundamental Analysis

45.4 EUR
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

DMG Mori AG
DE
Machinery
Market Cap
3.6B EUR
IPO
Feb 25, 2008
Employees
6 821
Germany
Market Cap
3.6B EUR
Industry
Machinery
IPO
Feb 25, 2008
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about DMG Mori AG

Provide an overview of the primary business activities
of DMG Mori AG.

What unique competitive advantages
does DMG Mori AG hold over its rivals?

What risks and challenges
does DMG Mori AG face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for DMG Mori AG.

Provide P/S
for DMG Mori AG.

Provide P/E
for DMG Mori AG.

Provide P/OCF
for DMG Mori AG.

Provide P/FCFE
for DMG Mori AG.

Provide P/B
for DMG Mori AG.

Provide EV/S
for DMG Mori AG.

Provide EV/GP
for DMG Mori AG.

Provide EV/EBITDA
for DMG Mori AG.

Provide EV/EBIT
for DMG Mori AG.

Provide EV/OCF
for DMG Mori AG.

Provide EV/FCFF
for DMG Mori AG.

Provide EV/IC
for DMG Mori AG.

Show me price targets
for DMG Mori AG made by professional analysts.

What are the Revenue projections
for DMG Mori AG?

How accurate were the past Revenue estimates
for DMG Mori AG?

What are the Net Income projections
for DMG Mori AG?

How accurate were the past Net Income estimates
for DMG Mori AG?

What are the EPS projections
for DMG Mori AG?

How accurate were the past EPS estimates
for DMG Mori AG?

What are the EBIT projections
for DMG Mori AG?

How accurate were the past EBIT estimates
for DMG Mori AG?

Compare the revenue forecasts
for DMG Mori AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of DMG Mori AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of DMG Mori AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of DMG Mori AG compared to its peers.

Compare the P/E ratios
of DMG Mori AG against its peers.

Discuss the investment returns and shareholder value creation
comparing DMG Mori AG with its peers.

Analyze the financial leverage
of DMG Mori AG compared to its main competitors.

Show all profitability ratios
for DMG Mori AG.

Provide ROE
for DMG Mori AG.

Provide ROA
for DMG Mori AG.

Provide ROIC
for DMG Mori AG.

Provide ROCE
for DMG Mori AG.

Provide Gross Margin
for DMG Mori AG.

Provide Operating Margin
for DMG Mori AG.

Provide Net Margin
for DMG Mori AG.

Provide FCF Margin
for DMG Mori AG.

Show all solvency ratios
for DMG Mori AG.

Provide D/E Ratio
for DMG Mori AG.

Provide D/A Ratio
for DMG Mori AG.

Provide Interest Coverage Ratio
for DMG Mori AG.

Provide Altman Z-Score Ratio
for DMG Mori AG.

Provide Quick Ratio
for DMG Mori AG.

Provide Current Ratio
for DMG Mori AG.

Provide Cash Ratio
for DMG Mori AG.

What is the historical Revenue growth
over the last 5 years for DMG Mori AG?

What is the historical Net Income growth
over the last 5 years for DMG Mori AG?

What is the current Free Cash Flow
of DMG Mori AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for DMG Mori AG.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
DMG Mori AG

Current Assets 1.6B
Cash & Short-Term Investments 129.6m
Receivables 597.9m
Other Current Assets 873.4m
Non-Current Assets 902.1m
Long-Term Investments 143.6m
PP&E 476.7m
Intangibles 246.1m
Other Non-Current Assets 35.7m
Current Liabilities 961m
Accounts Payable 187.1m
Other Current Liabilities 773.9m
Non-Current Liabilities 151.5m
Long-Term Debt 48.9m
Other Non-Current Liabilities 102.6m
Efficiency

Earnings Waterfall
DMG Mori AG

Revenue
2.4B EUR
Cost of Revenue
-1.8B EUR
Gross Profit
596.2m EUR
Operating Expenses
-345.1m EUR
Operating Income
251.1m EUR
Other Expenses
-164.9m EUR
Net Income
86.2m EUR

Free Cash Flow Analysis
DMG Mori AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GIL Profitability Score
Profitability Due Diligence

DMG Mori AG's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Years Revenue Growth
ROIC is Increasing
50/100
Profitability
Score

DMG Mori AG's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

GIL Solvency Score
Solvency Due Diligence

DMG Mori AG's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Negative Net Debt
Long-Term Solvency
70/100
Solvency
Score

DMG Mori AG's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GIL Price Targets Summary
DMG Mori AG

There are no price targets for GIL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GIL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GIL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one GIL stock?

The intrinsic value of one GIL stock under the Base Case scenario is 33.52 EUR.

Is GIL stock undervalued or overvalued?

Compared to the current market price of 45.4 EUR, DMG Mori AG is Overvalued by 26%.

Back to Top