DMG Mori AG
XETRA:GIL

Watchlist Manager
DMG Mori AG Logo
DMG Mori AG
XETRA:GIL
Watchlist
Price: 45.4 EUR
Market Cap: 3.6B EUR
Have any thoughts about
DMG Mori AG?
Write Note

Balance Sheet

Balance Sheet Decomposition
DMG Mori AG

Current Assets 1.6B
Cash & Short-Term Investments 129.6m
Receivables 597.9m
Other Current Assets 873.4m
Non-Current Assets 902.1m
Long-Term Investments 143.6m
PP&E 476.7m
Intangibles 246.1m
Other Non-Current Assets 35.7m
Current Liabilities 961m
Accounts Payable 187.1m
Other Current Liabilities 773.9m
Non-Current Liabilities 151.5m
Long-Term Debt 48.9m
Other Non-Current Liabilities 102.6m

Balance Sheet
DMG Mori AG

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
433
552
397
363
153
154
123
242
177
159
Cash Equivalents
433
552
397
363
153
154
123
242
177
159
Short-Term Investments
62
58
59
67
52
37
31
29
28
27
Total Receivables
299
282
406
498
791
724
639
682
880
789
Accounts Receivables
201
192
194
238
227
213
134
202
161
120
Other Receivables
99
90
212
260
564
512
505
480
720
670
Inventory
495
522
505
548
625
612
539
579
686
782
Other Current Assets
61
23
139
28
62
51
48
118
123
84
Total Current Assets
1 350
1 437
1 506
1 504
1 682
1 578
1 381
1 650
1 895
1 841
PP&E Net
395
464
486
440
435
507
464
469
497
510
PP&E Gross
395
464
486
440
435
507
464
469
497
510
Accumulated Depreciation
316
339
360
372
405
415
439
501
528
540
Intangible Assets
79
76
60
51
51
61
73
83
98
111
Goodwill
135
134
135
139
139
138
138
138
136
136
Note Receivable
0
1
1
1
1
0
1
1
1
1
Long-Term Investments
215
80
76
53
73
119
70
157
167
135
Other Long-Term Assets
55
92
75
52
58
66
64
58
32
33
Other Assets
135
134
135
139
139
138
138
138
136
136
Total Assets
2 230
N/A
2 284
+2%
2 339
+2%
2 241
-4%
2 440
+9%
2 470
+1%
2 192
-11%
2 556
+17%
2 827
+11%
2 768
-2%
Liabilities
Accounts Payable
332
269
236
170
195
207
137
135
176
186
Accrued Liabilities
8
8
8
9
9
9
7
7
7
8
Short-Term Debt
12
9
8
1
12
6
2
8
8
0
Current Portion of Long-Term Debt
12
11
15
12
1
18
16
14
16
18
Other Current Liabilities
468
498
755
747
915
800
637
865
1 076
1 036
Total Current Liabilities
831
795
1 022
939
1 132
1 040
801
1 029
1 284
1 247
Long-Term Debt
44
43
42
36
0
44
36
31
30
32
Deferred Income Tax
4
4
3
2
3
3
2
3
7
9
Minority Interest
135
147
40
3
4
14
14
17
21
20
Other Liabilities
84
85
84
100
109
101
93
92
83
98
Total Liabilities
1 098
N/A
1 073
-2%
1 191
+11%
1 080
-9%
1 247
+16%
1 202
-4%
946
-21%
1 171
+24%
1 425
+22%
1 406
-1%
Equity
Common Stock
205
205
205
205
205
205
205
205
205
205
Retained Earnings
423
529
448
464
520
571
600
729
737
707
Additional Paid In Capital
498
498
498
498
498
498
498
498
498
498
Unrealized Security Profit/Loss
15
0
1
0
0
0
0
0
0
0
Other Equity
10
22
3
6
30
8
58
47
39
49
Total Equity
1 131
N/A
1 211
+7%
1 148
-5%
1 162
+1%
1 193
+3%
1 267
+6%
1 246
-2%
1 385
+11%
1 402
+1%
1 362
-3%
Total Liabilities & Equity
2 230
N/A
2 284
+2%
2 339
+2%
2 241
-4%
2 440
+9%
2 470
+1%
2 192
-11%
2 556
+17%
2 827
+11%
2 768
-2%
Shares Outstanding
Common Shares Outstanding
79
79
79
79
79
79
79
79
79
79

See Also

Discover More