Bilfinger SE
XETRA:GBF

Watchlist Manager
Bilfinger SE Logo
Bilfinger SE
XETRA:GBF
Watchlist
Price: 46.5 EUR 0.43% Market Closed
Market Cap: 1.7B EUR
Have any thoughts about
Bilfinger SE?
Write Note

Relative Value

The Relative Value of one GBF stock under the Base Case scenario is 55.19 EUR. Compared to the current market price of 46.5 EUR, Bilfinger SE is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GBF Relative Value
Base Case
55.19 EUR
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
72
Median 3Y
0.3
Median 5Y
0.3
Industry
1.2
Forward
0.3
vs History
80
vs Industry
44
Median 3Y
9.5
Median 5Y
9.6
Industry
16.1
Forward
10.7
vs History
79
vs Industry
24
Median 3Y
8.4
Median 5Y
8.4
Industry
9.6
vs History
vs Industry
35
Median 3Y
-8
Median 5Y
-2.2
Industry
15.9
vs History
7
vs Industry
38
Median 3Y
1.2
Median 5Y
0.9
Industry
1.6
vs History
6
vs Industry
78
Median 3Y
0.2
Median 5Y
0.2
Industry
1.4
Forward
0.3
vs History
6
vs Industry
47
Median 3Y
2.4
Median 5Y
2.1
Industry
4.2
vs History
52
vs Industry
48
Median 3Y
4.8
Median 5Y
4.9
Industry
8.5
Forward
4.7
vs History
61
vs Industry
43
Median 3Y
7.7
Median 5Y
7.6
Industry
11.8
Forward
6.6
vs History
55
vs Industry
34
Median 3Y
6.7
Median 5Y
6.6
Industry
10.1
vs History
63
vs Industry
23
Median 3Y
11.2
Median 5Y
10
Industry
13.8
vs History
6
vs Industry
53
Median 3Y
0.6
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

GBF Competitors Multiples
Bilfinger SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Bilfinger SE
XETRA:GBF
1.7B EUR 0.4 8 5 7.2
US
Cintas Corp
NASDAQ:CTAS
76B USD 6.3 37.7 25.3 29.6
US
Copart Inc
NASDAQ:CPRT
56.9B USD 13.1 40.9 29.8 33.6
AU
Brambles Ltd
ASX:BXB
26.8B AUD 2.6 21.4 15.1 15.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24.1B CAD 4 49.3 15.7 24.7
US
Aurora Innovation Inc
NASDAQ:AUR
12.2B USD 0 -15.3 -13.5 -13.2
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
631B INR 14.4 53.2 40.5 42.1
FR
Spie SA
PAR:SPIE
4.9B EUR 0.5 22.2 8 13.6
US
IAA Inc
F:3NI
4.9B EUR 2.4 17.5 11.5 14.4
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
P/E Multiple
Earnings Growth P/E to Growth
DE
Bilfinger SE
XETRA:GBF
Average P/E: 31.1
8
19%
0.4
US
Cintas Corp
NASDAQ:CTAS
37.7
36%
1.1
US
Copart Inc
NASDAQ:CPRT
40.9
46%
0.9
AU
Brambles Ltd
ASX:BXB
21.4
36%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
49.3
342%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -15.3 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
53.2
63%
0.8
FR
Spie SA
PAR:SPIE
22.2
117%
0.2
US
I
IAA Inc
F:3NI
17.5
N/A N/A
UK
HomeServe PLC
LSE:HSV
29.9
81%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Bilfinger SE
XETRA:GBF
Average EV/EBITDA: 18.3
5
57%
0.1
US
Cintas Corp
NASDAQ:CTAS
25.3
31%
0.8
US
Copart Inc
NASDAQ:CPRT
29.8
45%
0.7
AU
Brambles Ltd
ASX:BXB
15.1
114%
0.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
15.7
38%
0.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -13.5 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
40.5
50%
0.8
FR
Spie SA
PAR:SPIE
8
42%
0.2
US
I
IAA Inc
F:3NI
11.5
N/A N/A
UK
HomeServe PLC
LSE:HSV
13.7
35%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Bilfinger SE
XETRA:GBF
Average EV/EBIT: 22.4
7.2
85%
0.1
US
Cintas Corp
NASDAQ:CTAS
29.6
33%
0.9
US
Copart Inc
NASDAQ:CPRT
33.6
46%
0.7
AU
Brambles Ltd
ASX:BXB
15.1
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24.7
44%
0.6
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -13.2 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
42.1
50%
0.8
FR
Spie SA
PAR:SPIE
13.6
59%
0.2
US
I
IAA Inc
F:3NI
14.4
N/A N/A
UK
HomeServe PLC
LSE:HSV
21.1
59%
0.4

See Also

Discover More
Back to Top